Page 41 - Gates-AnnualReport-2015
P. 41

  GATES CENTER FINANCIALS
  2012
 2013
 2014
 2015
 Infrastructure and Operations Grants
     Gates Frontiers Fund
 $1,000,000
 $1,000,000
 $1,000,000
 $1,000,000
 CU Foundation
 $1,000,000
 $1,000,000
 $1,000,000
 $1,000,000
 Interest/gifts received on Gift Account
   $3,100
 $10,330
 Fund to cover equity fund expenses
  $150,000
 $-
 $-
 Infrastructure and Operations Grants
 $2,000,000
 $2,150,000
 $2,003,100
 $2,010,330
          Expenditures
 Center Equipment
 $414,055
 $157,500
 $188,204
 $160,967
 Center Core Facilities
 $201,777
 $197,750
 $277,826
 $458,498
 Center Research Program Support
 $651,381
 $711,440
 $540,729
 $751,750
 Marketing & Development
 $271,856
 $409,994
 $318,155
 $338,655
 Center Admin/Maintenance/Supplies
 $243,287
 $243,107
 $317,948
 $336,792
 Center Enrichment
 $26,165
 $28,000
 $53,198
 $18,539
 Center Educational Activities
 $20,580
 $23,500
 $60,575
 $31,914
 Center Extraordinary Expenses
 $ 37,650
 $327,866
 $18,027
 $22,000
 Center Patent Expenses
 $-
 $151,307
 $111,224
 $62,266
 Total Expenditures
 $1,866,751
 $2,250,485
 $1,885,907
 $2,181,382
          Sources - Expenditures
$133,249
$(100,485)
$117,193
$(171,052)
 Fund Balance
  $248,418
  $60,138
  $199,577
  $28,525
        Gates Center for Regenerative Medicine 41
  








   39   40   41   42   43