Page 11 - Corporate Introduction Draft
P. 11

11
FY27
$7 600 074 $6 965 557
FY28
$7 833 401 $7 038 690
FY29
$8 073 994 $7 166 747
TOTAL FOR NEXT 5 YEARS
$38 035
585 $34 947 577
FY27
FY28
FY29
TOTAL FOR NEXT 5 YEARS
$22 500 $22 500 $78 $78 $78 000 000 000 000 $78 $78 $78 000 000 000 000 $78 $78 $78 000 000 000 000 $78 $78 $78 000 000 000 000 $78 $78 $78 000 000 000 000 $390 000 000 000 000 $218 $218 $218 400 400 400 $218 $218 $218 400 400 400 $218 $218 $218 400 400 400 $218 $218 $218 400 400 400 $218 $218 $218 400 400 400 $109 200
$296 $296 $296 400 400 400 $296 $296 $296 400 400 400 $296 $296 $296 400 400 400 $296 $296 $296 400 400 400 $1 504 500 % % % 4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
26% 4
4
4
4
4
21% 4
4
4
4
4
14% 4
4
4
4
4
313
00% 00% 00% 00% 00% 00% 2 2 00% 00% 00% 2 2 00% 00% 00% 1 00% 00% 00% 16 2 15 8 15 7 24
25 25 $634 517 $794 711
$907 247
$3 088 008

















































   9   10   11   12   13