Page 112 - Anuário Estatístico da Companhias Abertas 2017/2018

Empresa
Company
Máquinas e Equipamentos / Machinery and Equipment (cont.)
FRAS-LE 970.959
1.202.304 1.084.120 - 7.057.115 763.805 642.290 4.968.269 2.354.914 1.098.571 316.950 15.589 581.418 90.697 4.868.291 47.984 166.643 936.439 4.769.806 13.509.331 195.649
85.006.583
22,33% -10,42%
- -11,20% -3,25% -19,77% -1,31% -4,65% -8,30% -22,29% -4,89% -8,41% -6,14% -5,71% 33,99% -4,65% -6,30% -15,99% -4,94% 5,34%
-12,96%
433.253 672.995 -349.448 2.456.490 491.362 93.313 1.862.183 1.290.762 37.406 202.687 -119.011 66.813 42.529 1.587.668 -104.147 -52.793 437.847 2.409.665 6.156.060 -123.301
32.953.626
773.042 601.532 - 2.017.077 468.852 44.611 1.868.517 1.215.718 121.814 211.494 -130.046 -185.299 44.867 1.890.284 -81.818 -68.485 456.788 2.007.132 6.070.832 -144.775
30.325.394
73,50% -9,95% - -16,76% -4,29% -48,91% 0,32% -5,45% 211,48% 4,07% -8,69% -353,64% 5,15% 17,86% 20,09% -27,85% 4,05% -15,66% -1,30% -134,03%
-7,47%
875.026 606.632 451.017
6.846.456 705.979 268.294
2.739.132 2.433.093 1.017.742
221.961 0 480.774 83.974 3.099.402 592 114.195 648.090 3.426.996 9.760.323 151.711
55.859.887
812.651 586.917 - 6.816.454 475.298 138.486 2.574.093 2.236.007 1.013.663 218.018 0 351.385 82.166 2.623.976 0 109.031 579.706 3.255.310 9.367.008 121.671
54.162.680
-6,68% -3,05% - -0,41% -30,62% -45,34% -5,65% -7,59% -0,38% -1,66% - -25,22% -2,02% -14,38% - -4,24% -9,89% -4,70% -3,78% -18,56%
-2,85%
80.868 -2.042 -229.787 449.602 3.706 -279.806 166.069 264.962 35.411 10.853 -449 -51.179 2.902 37.230 -5.318 -380 75.478 322.221 1.158.245 -51.830
3.070.872
83.637 -44.434 - 479.322 -48.641 -90.024 303.943 16.207 57.094 2.685 -2.432 -113.507 8.767 21.386 -6.463 11.175 38.524 -184.663 1.063.674 1.172
2.124.205
3,21% -1.945,63% - 6,20% -1.323,79% 63,57% 77,81% -87,99% 57,39% -70,53% -413,91% -114,13% 189,41% -39,88% -20,18% 2.849,83% -45,89% -147,43% -7,65% 95,84%
-28,89%
INDS ROMI INEPAR IOCHP-MAXION KEPLER WEBER LUPATECH MARCOPOLO METAL LEVE METALFRIO METISA NORDON MET* PLASCAR PART PRATICA RANDON PART RECRUSUL RIOSULENSE* SCHULZ
TUPY
1.219.716 2.285.555 8.015.082
791.235
814.031 5.038.863 2.477.941 1.205.377
415.828 16.448 638.763 97.054 5.183.866 35.212 175.352 1.003.959 5.751.180 WEG 14.261.541 WETZEL S.A. 185.098
SUBSECTOR ACCUMULATED
ACUMULADO DO SUBSETOR 98.642.981
Empresa
Company
Alimentos e Bebidas / Food & Beverage
AMBEV S.A. 90.176.234 BRF S.A. 40.388.014 EXCELSIOR* 54.922 FORNODEMINAS* 179.935 FRIGOL FOODS* 14 IMC S.A. 1.394.754 J.MACEDO* 1.209.889 JBS 122.502.967 JOSAPAR 1.566.240 M.DIASBRANCO 5.099.577 MARFRIG 20.915.949 MINERVA 8.312.048 MINUPAR 214.986 ODERICH* 410.643 POMIFRUTAS 110.110
83.841.418 42.944.936 69.969 229.386 9 1.149.581 1.111.199 102.815.763 1.667.337 5.681.045 20.258.803 8.959.148 208.152 395.425 92.735 5.453.376 2.102.087
276.980.369
-6,58% 5,93% 25,68% 25,76% -33,47% -16,47% -7,64% -15,06% 6,05% 10,69% -2,94% 7,30% -2,98% -3,47% -14,79% 2,54% -11,51%
-7,26%
50.333.633 13.835.853 28.437 65.202 -355 1.192.129 518.896 29.621.378 595.601 3.716.945 843.632 -382.747 -254.268 110.306 2.067 2.392.263 1.022.039
103.641.011
46.651.273 12.219.353 34.300 88.155 -566 1.030.654 549.180 24.914.627 621.469 4.333.606 1.100.802 522.067 -267.600 147.933 -41.681 2.628.886 977.636
95.510.094
-6,86% -10,95% 19,32% 32,99% -55,71% -12,69% 5,47% -14,89% 4,07% 15,55% 28,57% 221,55% -4,91% 31,97% -1.983,58% 9,27% -4,07%
-7,35%
46.720.141 32.196.601 113.799 224.274 0 200.211 1.462.199 162.914.526 1.056.831 4.622.164 18.891.833 9.524.797 207.304 385.973 37.352 1.761.581 931.127
281.250.713
45.602.561 33.732.866 134.019 270.479 0 165.810 1.644.616 170.380.526 1.172.311 5.328.071 19.333.453 9.648.670 196.298 387.417 45.510 1.659.649 842.275
290.544.531
-2,24% 4,47% 16,65% 19,31% - -16,10% 11,69% 4,29% 10,24% 14,31% 2,19% 1,22% -4,98% 0,35% 20,47% -5,42% -8,94%
3,10%
18.781.592 4.228.410 8.731 27.226 -107 -104.619 126.306 9.120.362 87.557 580.685 1.278.111 921.752 21.894 56.654 -21.114 285.498 -71.604
17.100.375 1.815.174 11.474 34.116 -150 -104.473 126.854 6.730.186 113.585 800.604 1.013.170 886.986 23.410 56.283 -12.686 110.315 -113.538
-8,39% -53,49% 29,44% 23,72% -37,67% 0,13% 0,41% -24,56% 27,86% 35,49% -19,43% -3,53% 6,49% -0,61% 37,41% -57,51% -54,88%
-17,87%
SLC AGRICOLA
TERRA SANTA
SUBSECTOR ACCUMULATED ACUMULADO DO SUBSETOR
5.309.633 2.396.399
300.242.314
35.327.334 28.591.685
Atacado e Varejo / Wholesale and Retail
AREZZO 853.948 B2W VAREJO 9.948.401 BOMBRIL 701.474 BR PHARMA 2.333.307 CINESYSTEM 89.607 DIMED 759.967 DUFRY AG 40.976.529 GUARARAPES 7.032.835 GRAZZIOTIN 598.401 HYPERMARCAS 15.823.430
907.148 10.241.349 711.099 1.458.384 105.466 820.973 31.758.230 7.720.762 643.833 11.485.416 2.999.419 20.775.991 53.207 2.644.049 6.475.212 6.187.162 154.500 8.421.579 45.217.000 2.712.233
5,84% 2,76% 1,29%
-35,14% 16,59% 7,52% -21,08% 9,17% 7,12% -25,69% 1,44% 1,13% 1,43% -6,22% 9,77% 10,04% 1,29% -9,71% -4,51% 17,66%
617.905 2.706.133 -246.794 544.362 28.183 344.142 13.228.232 3.390.108 431.803 8.030.455 1.742.917 2.943.605 18.181 1.118.845 2.310.896 662.212 101.590 1.077.767 13.656.000 667.946
669.699 3.078.002 -273.409 304.336 29.700 381.650 10.470.936 3.616.350 459.292 8.810.602 1.681.063 3.155.132 18.415 1.011.636 2.636.796 708.142 111.536 996.385 12.597.000 758.956
7,86% 12,88% -10,10% -41,32% 5,04% 10,21% -19,54% 6,25% 5,97% 9,10% -3,33% 6,73% 1,21% -8,98% 13,22% 6,50% 9,18% -7,08% -7,27% 12,77%
1.120.557 9.013.779 1.091.476 3.387.469
83.244 1.986.026 21.800.963 5.507.306 387.749 2.956.649 768.301 17.926.155 3.042 3.164.906 6.145.198 8.978.259 199.743 7.899.002 69.115.000 3.465.143
1.239.110 8.601.311 1.097.770 1.502.656
94.373 2.128.732 27.490.512 5.921.650 390.440 3.288.747 739.778 18.103.512 3.197 2.852.785 6.451.578 9.508.745 204.233 7.912.664 41.454.000 4.084.669
9,92% -4,29% 0,54% -52,15% 12,53% 6,73% 24,46% 7,05% 0,65% 10,53% -3,48% 0,93% 4,78% -9,24% 4,67% 5,54% 2,11% 0,16% -37,51% 16,76%
141.288 412.131 -105.502 -507.290 4.111 84.125 487.061 474.053 35.567 883.861 123.434 1.934.742 898 77.072 933.253 338.926 5.705 1.256.769 1.576.000 58.376
151.326 361.079 14.487 -498.454 4.525 91.587 893.451 403.633 40.555 1.068.981 70.245 2.038.218 919 9.355 975.690 580.945 7.987 1.082.868 856.000 76.164
6,66% -11,61% 106,59% 1,63% 9,44% 8,31% 78,20% -13,92% 13,14% 19,63% -40,38% 5,01% 2,19% -82,34% 4,26% 66,92% 37,49% -12,97% -42,82% 28,56%
LE LIS BLANC*
LOJAS AMERIC
LOJAS HERING*
LOJAS MARISA
LOJAS RENNER
MAGAZINE LUIZA
MINASMAQUINA* 152.404 NATURA 9.394.981 P.ACUCAR-CBD 47.502.000 PROFARMA 2.282.159
2.953.984 20.528.253 52.407 2.832.135 5.863.719 5.588.537
2015
Ativo Total
Operacional Total Assets
Ativo Total
Operacional Total Assets
2016
Estatísticas Statistics
bens de capitaL / CAPITAL GOODS
Balanço / Balance Sheet
Var. Real %
Actual Var. %
Balanço / Balance Sheet
Var. Real %
Actual Var. %
2015
Patrimônio Líquido
Shareholders’ Equity
Patrimônio Líquido
Shareholders’ Equity
2016
Var. Real %
Actual Var. %
Receita de Venda de Bens e/ou Serv.
Net Revenue
Receita de Venda de Bens e/ou Serv.
Net Revenue
2015
2016
Resultado / Results
Resultado / Results
Var. Real %
Actual Var. %
2015
EBIT
EBIT
2016
bens de cOnsumO nãO cÍcLicO / NON-CYCLE CONSUMPTION GOODS
EBIT
EBIT
2016
Var. Real %
Actual Var. %
*DFs Individuais
2015
2016
2015
2016
Var. Real %
Actual Var. %
2015
2016
Var. Real %
Actual Var. %
2015
Var. Real %
Actual Var. %
112