Page 108 - Anuario Abrasca 19_20

Empresa
Company
Máquinas e Equipamentos / Machinery and Equipment (cont.)
FRAS-LE
INDS ROMI
INEPAR
IOCHP-MAXION
KEPLER WEBER
LUPATECH
MARCOPOLO
METAL LEVE
METALFRIO
METISA
NORDON MET*
PLASCAR PART
PRATICA
RANDON PART
RECRUSUL 37.470 STARA 624.013 WEG 13.981.142 WETZEL S/A 179.515 SUBSECTOR ACCUMULATED
ACUMULADO DO SUBSETOR 82.903.014
1.527.213 1.242.087 - 9.019.190 704.273 581.725 5.147.704 2.316.131 1.388.819 279.987 16.258 433.256 108.922 5.838.143 40.979 710.187 15.399.850 178.886
89.704.236
12,12% 14,92%
- 13,33%
-1,61% 1,08% 8,45% 3,89% 8,27% 2,81% 1,74%
-18,07% 16,43% 16,80%
9,01% 13,29% 9,77% -0,34%
7,90%
783.021
643.500 -1.283.850 2.630.505 435.349 112.143 1.928.612 1.350.220 97.881 219.917 -133.878 -257.324 45.599 1.908.059 -116.299 373.687 6.838.462 -138.377
29.584.299
826.560 697.603 - 3.198.527 441.025 133.195 2.134.631 1.352.941 87.447 230.640 -138.966 -514.861 41.182 2.044.961 -63.929 437.267 7.853.257 -170.801
34.068.572
5,35% 8,09% - 20,78% 1,25% 18,07% 10,28% 0,19% -10,26% 4,69% 3,66% 96,33% -9,32% 6,91% -43,34% 16,38% 14,28% 22,55%
14,59%
832.831 672.873 39.803 7.487.940 578.375 112.366 2.875.993 2.264.443 985.748 240.177 566 389.175 95.645 2.936.758 35 691.368 9.523.830 121.573
48.808.935
1.141.149 743.462 - 9.616.299 576.300 126.553 4.197.468 2.591.654 1.196.896 270.730 921 346.821 111.567 4.262.602 4.462 845.335 11.970.090 162.996
57.100.426
35,63% 10,10% - 27,36% -0,35% 12,15% 44,23% 13,91% 20,62% 12,24% 60,37% -10,47% 16,02% 43,45% 12.174,25% 21,43% 24,72% 32,79%
16,35%
65.239
51.265 -144.234 496.556 -39.404 -9.703 74.253 307.478 73.188 7.567 -501 -41.666 13.101 190.946 -26.311 65.299 1.182.412 -15.935
3.252.109
139.774 46.048 - 701.493 20.995 -57.160 301.285 376.895 85.249 16.331 -1.594 -125.630 10.849 437.490 -4.987 102.490 1.507.031 -17.095
3.569.512
109,96% -9,79% - 39,72% -147,53% 470,76% 294,29% 21,73% 15,86% 111,48% 209,98% 193,96% -16,54% 124,28% -78,01% 54,82% 26,42% 7,01%
9,39%
Empresa
Company
Alimentos e Bebidas / Food & Beverage
AMBEV S/A 86.851.989 BK BRASIL 2.415.555 BRASILAGRO 883.293 BRF S.A. 45.228.481 CAMIL 3.830.638 EXCELSIOR* 81.103 IMC S/A 1.150.248 J.MACEDO* 1.497.017 JBS 108.695.951 JOSAPAR 1.712.639 M.DIASBRANCO 6.089.765 MARFRIG 21.301.799 MINERVA 11.905.325 MINUPAR 171.925 ODERICH* 382.942 POMIFRUTAS 64.655
94.126.138 2.525.632 1.179.599
42.382.377 3.781.173 89.611 1.638.482 1.688.946 114.145.831 1.815.501 7.807.466 26.504.272 12.824.421 183.905 415.410 36.137 5.755.537 2.325.009
319.225.447
8,06%
4,39% 32,29% -6,06% -1,24% 10,10% 40,85% 12,34% 4,83% 5,78% 27,15% 23,51% 7,43% 6,71% 8,16% -42,45% 8,40% 4,96%
6,25%
47.982.855 1.617.194 667.468 11.712.782 1.360.723 41.483 996.302 566.673 26.140.668 639.999 4.991.911 2.634.710 71.077 -292.963 160.871 -61.733 2.701.827 991.920
102.923.767
57.547.424 1.716.960 755.864 7.531.777 1.821.097 49.147 1.015.218 623.339 27.946.209 660.581 5.561.843 4.011.557 -301.114 -359.992 174.754 -68.564 2.794.753 940.005
112.420.858
19,19% 5,94% 12,75% -34,36% 32,56% 17,78% 1,83% 9,62% 6,65% 3,10% 10,99% 50,30% -504,01% 22,02% 8,31% 10,65% 3,31% -5,04%
8,88%
47.899.276 1.783.838 184.238 28.314.160 4.947.730 163.050 156.758 1.501.587 163.169.981 1.069.282 5.415.422 18.577.873 12.103.789 190.423 331.624 44.730 2.219.901 717.246
288.790.908
50.231.336 2.348.333 384.061 30.188.421 4.662.940 173.867 1.582.081 1.732.496 181.680.244 1.106.752 6.025.054 29.715.176 16.214.909 199.562 365.389 5.216 2.823.468 1.119.007
330.558.312
4,69% 30,46% 104,39% 6,37% -5,54% 6,39% 875,15% 14,80% 10,92% 3,37% 10,84% 57,70% 32,69% 4,62% 9,80% -85,03% 26,17% 53,91%
13,92%
16.423.698 65.308 -185 663.184 460.392 14.026 7.535 64.064 6.747.082 66.364 838.751 1.112.353 989.541 5.217 34.339 -21.681 593.453 32.452
16.990.457 126.820 160.813 -206.334 399.574 14.623 25.165 62.577 7.183.862 63.275 750.807 422.081 674.512 9.649 35.436 -11.379 657.757 136.808
3,32% 90,66% 83.762,47% -126,20% -12,71% 4,10% 225,20% -2,23% 6,23% -4,48% -10,09% -59,73% -30,64% 81,77% 3,07% -45,73% 10,43% 309,51%
-2,05%
SLC AGRICOLA
TERRA SANTA
SUBSECTOR ACCUMULATED ACUMULADO DO SUBSETOR
5.293.685 2.211.001
299.768.011
28.095.893 27.496.503
Atacado e Varejo / Wholesale and Retail
ALPARGATAS 3.846.392 AREZZO 1.049.899
3.980.105
1.045.032 13.031.194 631.662 72.150 36.677.000 1.000.375 569.136 706.364 3.860.756 10.472.148 10.556.983 3.708.429 28.304.656 54.345 3.162.102 8.821.048 8.796.741 211.157 15.379.549 52.849.000 2.890.224
3,35% -0,45% 3,11% -7,54% -48,34% 7,95% 5,09% 0,94% 3,56% 7,66% 30,03% 4,05% 0,46% 2,69% 1,44% 11,19% 16,24% 17,87% 19,54% 2,72% 9,88% 9,95%
2.264.389 664.960 3.905.713 -146.628 -1.317.339 13.140.000 426.747 170.510 478.290 3.217.609 4.025.042 7.737.759 2.146.495 6.106.261 18.463 959.640 3.223.446 2.073.977 120.852 1.634.746 13.292.000 745.932
2.469.838 711.342 3.537.115 -241.389 -268.383 14.047.000 463.912 12.250 497.946 3.465.042 4.929.147 8.267.673 2.225.873 6.286.125 18.550 973.651 3.954.512 2.302.872 133.295 2.574.102 13.939.000 1.021.211
8,73% 6,71% -9,08% 62,20% -76,64% 6,64% 8,38% -89,34% 3,96% 7,40% 21,62% 6,59% 3,56% 2,84% 0,45% 1,41% 21,83% 10,62% 9,91% 55,31% 4,69% 35,52%
3.721.863 1.360.474 7.120.777 1.096.718
516.786 50.280.000 2.258.246 665.739 428.278 2.251.972 6.444.659 3.638.458 1.249.816 17.044.716 3.372 2.875.577 7.444.305 11.984.250 267.167 9.852.708 44.634.000 4.100.711
3.904.509 1.526.659 6.488.473 1.046.691
9.539 54.267.000 2.432.246 536.905 463.173 2.333.452 7.192.596 3.724.309 1.244.145 17.689.862 3.293 2.764.130 8.426.541 15.590.444 286.385 13.397.419 49.388.000 4.271.127
4,72% 11,76% -8,55% -4,39% -94,47% 7,63% 7,42% -18,63% 7,84% 3,48% 11,17% 2,27% -0,44% 3,64% -2,25% -3,73% 12,70% 28,96% 6,92% 34,63% 10,25% 4,00%
379.417 173.633 247.851 178.707
-1.500.156 3.104.000 93.922 -228.504 48.403 465.590 888.624 1.159.996 -22.425 1.912.605 479 111.910 1.087.238 887.694 9.171 1.358.641 1.509.000 -11.265
458.076 191.279 -22.838 -4.714 -28.846 3.117.000 111.616 -105.888 46.170 456.963 1.410.090 1.229.774 273.995 1.719.045 736 279.999 1.423.821 1.081.551 12.226 1.256.693 2.177.000 54.913
19,95% 9,78% -105,12% -98,79% -94,40% 0,40% 18,13% -51,65% -4,44% -1,78% 56,48% 5,79% 1.272,26% -9,74% 51,64% 144,57% 29,80% 21,02% 32,06% -7,22% 42,61% 565,44%
B2W VAREJO BOMBRIL
BR PHARMA CARREFOUR BR DIMED
12.623.127 685.366 144.941 33.878.000 950.172 563.622 681.187 3.576.008 7.981.777 10.130.437 3.690.947 27.536.385 53.546 2.832.732 7.547.658 7.419.513 175.517 14.957.462 47.928.000 PROFARMA 2.619.492
ETERNIT GRAZZIOTIN GRENDENE GUARARAPES HYPERA
LE LIS BLANC LOJAS AMERIC LOJAS HERING* LOJAS MARISA LOJAS RENNER MAGAZINE LUIZA MINASMAQUINA* NATURA P.ACUCAR-CBD
*DFs Individuais
2017
1.356.465 1.075.423 1.808.994 7.922.248
716.246
575.280 4.732.252 2.226.144 1.278.901
272.053 15.970 533.380 93.042 4.970.681
2017
Ativo Total
Operacional Total Assets
2018
Ativo Total
Operacional Total Assets
2018
Estatísticas Statistics
BENS DE CAPITAL / CAPITAL GOODS
Balanço / Balance Sheet
Var. Real %
Actual Var. %
Balanço / Balance Sheet
Var. Real %
Actual Var. %
2017
2017
Patrimônio Líquido
Shareholders’ Equity
2018
Patrimônio Líquido
Shareholders’ Equity
2018
Var. Real %
Actual Var. %
Var. Real %
Actual Var. %
Receita de Venda de Bens e/ou Serv.
Net Revenue
2017
2018
Receita de Venda de Bens e/ou Serv.
Net Revenue
2017
2018
Resultado / Results
Var. Real %
Actual Var. %
Resultado / Results
Var. Real %
Actual Var. %
2017
2017
EBIT
EBIT
2018
EBIT
EBIT
2018
Var. Real %
Actual Var. %
BENS DE CONSUMO NÃO CÍCLICO / NON-CYCLE CONSUMPTION GOODS
Var. Real %
Actual Var. %
108