Page 6 - Carlisle Bay Real Estate eBrochure
P. 6
MINIMUM RETURN FOR FIRST 3 YEARS
Purchase Price Net Income
200 Days @ Average Room Rate/Nights B&B
Split 60% (Operator): 40% (Owner)
Additional Return
Bonus 14 nights stay per annum value of 14 nights stay at average room rate
Total Value of Return
US$ % $1.2m
160,000
64,000 5.33% 11,200 0.93% 75,200 6.26%
