Page 16 - 2018 Hotel Cost Estimating Guide

ECONOMY
Prototype Hotel: 90 guestrooms, 3 stories, 30 rooms/floor Other assumptions and allowances are listed in each section below.
Guestroom Softgoods Renovation
Assume guestroom area of approximately 12' x 19' and 7' x 5' entry area with closet rack (303 SF). Ceilings 8'-0" AFF, textured finish.
RANGE
AVERAGE
Demolition
FF&E Installation
Artwork, Mirrors & Accessories (Installed Package)
Carpet and Pad
Carpet Base
Desk Lamp
Nightstand or Bracket Lamp (2)
Welcome Light (in Existing Location)
Desk Chair (including Fabric)
Paint Existing Knockdown-finish Walls
Paint Textured or Drywall Ceiling
Paint Entry Doors, Closet Doors, Frames and Grilles Window Treatments (Sheer, Blackout, Hardware, Installed)
$124.30 to $310.75 to $112.58 to $501.75 to
$95.20 to
$54.99 to $121.50 to $116.55 to
$96.00 to $331.72 to $122.71 to
$65.00 to $294.00 to
$290.69 $219.87 $352.39 $333.96 $164.80 $124.95 $571.09 $533.30 $128.55 $111.74
$71.49 $63.24 $157.50 $139.50 $170.69 $144.70 $134.00 $115.00 $452.88 $403.40 $157.80 $144.78
$74.92 $69.19 $441.00 $367.33
Guestroom Softgoods Renovation Cost Per Key $2,347.04 to $3,167.80 $2,770.97
Guestroom - Add for a Full Renovation
Guest Bathroom Softgoods Renovation
Assume guest bathroom area of 5' x 8'. Ceilings 8'-0" AFF, textured finish.
RANGE
AVERAGE
Casegoods Installation
Bedsets (Box Spring, Mattress, and Frame)
Headboard
Nightstands
Desk
Closet Rack
TV and Mount (HD LCD, including Programming Allowance)
$56.50 to $562.50 to $210.00 to $154.50 to $259.00 to
$56.50 to $657.83 to
$75.00 $723.00 $309.00 $183.00 $339.00
$77.12 $746.45
$65.30 $642.50 $259.50 $168.50 $299.00
$68.53 $706.24
Guestroom Full Renovation Additional Cost Per Key $1,956.83 to $2,452.57 $2,209.57
RANGE
AVERAGE
Demolition $86.90 to
$129.67 $105.61 $68.92 $54.98 $196.00 $173.89 $30.00 $26.25 $108.00 $94.51 $34.19 $32.64 $70.44 $61.40 $74.92 $69.19 $154.00 $121.00
Artwork (Installed)
Vanity Lighting
Paint Ceiling
Paint Walls
Shower Curtain and Hooks Curved Shower Rod
Paint Door and Trim Regrout Floor Tile
$41.12 to $153.00 to $21.00 to $75.58 to $31.09 to $46.96 to $65.00 to $74.80 to
Guest Bathroom Softgoods Renovation Cost Per Key $595.44 to $866.13 $739.47
16
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018