Page 26 - 2018 Hotel Cost Estimating Guide

EXTENDED STAY
Prototype Hotel: 150 guestrooms, 4 stories, 38 rooms/floor Other assumptions and allowances are listed in each section below.
Public Restrooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Toilet Partitions Toilet Accessories Replace Doors Toilets / Urinals Architectural Lighting Tile Flooring
Tile Walls
Motion-sensing Flush Valves Motion-sensing Faucets Vanity Top, Faucets, Sinks
$4,508.12 $3,073.60 $1,056.59 $1,100.00 $6,282.00 $4,733.52 $6,998.40 $5,248.80 $2,850.00 $2,400.00 $2,582.77
to $5,916.90 to $4,147.83 to $1,380.00 to $1,625.00 to $8,713.66 to $5,916.90 to $9,016.23 to $7,468.85 to $4,410.00 to $3,560.00 to $3,204.99
$5,184.33 $3,317.09 $1,202.23 $1,387.43 $6,964.84 $5,135.87 $7,602.62 $6,076.45 $3,866.02 $3,100.96 $2,940.11
Public Restrooms Full Renovation Additional Cost Subtotal $40,833.80 to $55,360.36 $46,777.96 Public Restrooms Full Renovation Additional Cost Per SF $85.07 to $115.33 $97.45
Restaurant Softgoods Renovation
Assume a 76-seat restaurant area of approximately 35' x 40' (1,400 SF). Ceiling 10' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Carpet
Artwork (Installed)
Carpet and Pad (80% of Floor Area)
Millwork Buffet, Host Station (Refinish)
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) Reupholster Banquettes
Acoustical Tile Ceiling (New)
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation) Dining Chairs (No Arms)
$1,643.58 $3,226.00 $4,897.61 $1,467.49
$160.60 $3,630.00 $6,636.00
$131.08 $1,119.07 $1,120.00
$15,960.00
to $2,416.07 to $4,838.50 to $5,643.93 to $2,773.55 to $252.00 to $5,550.00 to $10,650.02 to $151.31 to $1,419.73 to $1,675.00 to $21,280.00
$2,028.18 $4,019.01 $5,273.48 $2,139.59
$213.46 $4,590.00 $8,463.88
$141.77 $1,274.71 $1,397.33
$18,620.00
Restaurant Softgoods Renovation Cost Subtotal Restaurant Softgoods Renovation Cost Per SF Restaurant Softgoods Renovation Cost Per Seat
$39,991.43 to $28.57 to $526.20 to
$56,650.11 $40.46 $745.40
$48,161.43 $34.40 $633.70
26
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018