Page 50 - 2018 Hotel Cost Estimating Guide

UPSCALE
Prototype Hotel: 304 guestrooms, 9 stories (8 with guestrooms), 34 rooms/floor Other assumptions and allowances are listed in each section below.
Public Restrooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Toilet Partitions Toilet Accessories Replace Doors Toilets / Urinals Architectural Lighting Tile Flooring
Tile Walls
Motion-sensing Flush Valves Motion-sensing Faucets Vanity Top, Faucets, Sinks
$13,524.35 $24,653.76 $6,339.54 $5,832.00 $29,393.28 $14,200.56 $26,035.20 $14,970.24 $13,300.00 $12,000.00 $17,756.58
to $17,750.71 to $56,382.48 to $8,452.72 to $9,989.20 to $38,727.36 to $17,750.71 to $31,369.16 to $19,525.78 to $20,580.00 to $17,800.00 to $22,034.30
$15,553.00 $35,667.66 $7,222.00 $6,967.62 $33,012.73 $15,407.61 $28,759.03 $17,211.52 $18,041.45 $15,504.80 $19,742.08
Public Restrooms Full Renovation Additional Cost Subtotal $178,005.50 to $260,362.40 $213,089.50 Public Restrooms Full Renovation Additional Cost Per SF $123.61 to $180.81 $147.98
Restaurant Softgoods Renovation
Assume a 140-seat restaurant area of approximately 50' x 60' (3,000 SF). Ceiling 12' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Carpet
Artwork (Installed)
Carpet and Pad (80% of Floor Area)
Millwork Buffet, Host Station (Refinish)
Millwork Screen W alls (Refinish)
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) Reupholster Banquettes
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation) Dining Chairs (With Arms)
Dining Chairs (No Arms)
$3,521.97
$4,476.00 $13,689.28 $5,282.95 $1,173.99 $736.09 $10,560.00 $2,799.36 $409.41 $2,743.96 $2,611.00 $9,768.00 $52,500.00
to $5,177.29 to $6,709.50 to $15,611.20 to $8,505.55 to $1,972.30 to $1,155.00 to $16,320.00 to $4,230.72 to $900.00 to $3,350.57 to $3,917.00 to $12,744.00 to $67,480.00
$4,346.11
$5,579.68 $14,656.05 $6,913.62 $1,580.19 $978.37 $13,440.00 $3,683.92 $526.67 $3,056.61 $3,264.00 $11,256.00 $59,966.67
Restaurant Softgoods Renovation Cost Subtotal Restaurant Softgoods Renovation Cost Per SF Restaurant Softgoods Renovation Cost Per Seat
$110,272.00 to $36.76 to $787.66 to
$148,073.13 $49.36 $1,057.67
$129,247.87 $43.08 $923.20
50
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018