Page 66 - 2018 Hotel Cost Estimating Guide

UPPER UPSCALE
Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 34 bays/floor Other assumptions and allowances are listed in each section below.
Public Restrooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Toilet Partitions Toilet Accessories Replace Doors Toilets / Urinals Architectural Lighting Tile Flooring
Tile Walls
Motion-sensing Flush Valves Motion-sensing Faucets Vanity Top, Faucets, Sinks Millwork Vanity Base
$13,524.35 $36,158.84 $6,973.49 $6,500.00 $29,393.28 $14,200.56 $26,035.20 $14,970.24 $13,300.00 $12,000.00 $22,195.72 $13,413.60
to $17,750.71 to $53,498.65 to $9,297.99 to $14,061.72 to $38,727.36 to $17,750.71 to $31,369.16 to $19,525.78 to $20,580.00 to $17,800.00 to $27,542.87 to $22,305.78
$15,553.00 $44,882.44 $7,944.20 $9,302.04 $33,012.73 $15,407.61 $28,759.03 $17,211.52 $18,041.45 $15,504.80 $24,677.60 $17,557.00
Public Restrooms Full Renovation Additional Cost Subtotal $208,665.29 to $290,210.72 $247,853.42 Public Restrooms Full Renovation Additional Cost Per SF $144.91 to $201.54 $172.12
Restaurant Softgoods Renovation
Assume a 195-seat restaurant area of approximately 60' x 76' (4,560 SF). Ceiling 12' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Carpet
Artwork (Installed)
Carpet and Pad (80% of Floor Area)
Millwork Buffet, Host Station (Refinish)
Millwork Screen Walls (Refinish)
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) Reupholster Banquettes
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation) Dining Chairs (With Arms)
Dining Chairs (No Arms)
$8,030.08
$6,724.00 $23,344.69 $5,987.34 $2,347.98 $1,427.67 $10,950.00 $4,255.03 $682.34 $4,509.54 $3,427.00 $78,750.00 $8,540.00
to $10,680.01 to $10,311.00 to $26,515.69 to $9,245.16 to $4,930.75 to $2,112.33 to $16,600.00 to $6,430.69 to $1,500.00 to $5,371.24 to $5,141.00 to $103,425.00 to $11,040.00
$9,309.54
$8,540.00 $24,939.02 $7,625.06 $3,686.32 $1,660.61 $13,766.67 $5,599.55 $877.78 $4,951.95 $4,284.00 $91,058.33 $9,793.33
Restaurant Softgoods Renovation Cost Subtotal Restaurant Softgoods Renovation Cost Per SF Restaurant Softgoods Renovation Cost Per Seat
$158,975.67 to $34.86 to $815.26 to
$213,302.88 $46.78 $1,093.86
$186,092.16 $40.81 $954.32
66
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018