Page 82 - 2018 Hotel Cost Estimating Guide

LUXURY
Prototype Hotel: 200 guestrooms, 20 suites, 6 stories (5 with guestrooms), 37 bays/floor Other assumptions and allowances are listed in each section below.
Public Restrooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Toilet Partitions Toilet Accessories Replace Doors Toilets / Urinals Architectural Lighting Tile Flooring
Tile Walls
Motion-sensing Flush Valves Motion-sensing Faucets Vanity Top, Faucets, Sinks Millwork Vanity Base
$18,032.46 $58,534.00 $8,716.86 $9,989.20 $29,393.28 $18,934.09 $56,351.45 $23,667.61 $13,300.00 $12,000.00 $24,860.00 $21,000.00
to $23,667.61 to $79,385.10 to $11,622.49 to $14,061.72 to $38,727.36 to $23,667.61 to $78,892.02 to $32,120.32 to $20,580.00 to $17,800.00 to $35,595.00 to $30,000.00
$20,737.33 $67,852.03 $9,930.25 $11,553.92 $33,012.73 $20,543.48 $63,677.13 $26,440.10 $18,041.45 $15,504.80 $30,849.00 $24,776.55
Public Restrooms Full Renovation Additional Cost Subtotal $294,778.95 to $406,119.23 $342,918.77 Public Restrooms Full Renovation Additional Cost Per SF $153.53 to $211.52 $178.60
Restaurant Softgoods Renovation
Assume a 120-seat restaurant area of approximately 32' x 100' (3,200 SF). Ceiling 12' AFF, coffered.
RANGE
AVERAGE
Demolition of Vinyl and Carpet
Artwork (Installed)
Carpet and Pad (80% of Floor Area)
Millwork Buffet, Host Station (Refinish)
Millwork Screen W alls (Refinish)
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) Reupholster Banquettes
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation) Dining Chairs (With Arms)
Dining Chairs (No Arms)
$7,513.53
$8,565.00 $16,785.86 $7,043.93 $5,282.95 $1,385.68 $15,350.00 $2,985.98 $818.81 $5,152.86 $3,917.00 $50,000.00 $9,000.00
to $9,467.04 to $13,080.00 to $19,051.80 to $10,354.58 to $8,752.08 to $2,050.21 to $23,350.00 to $4,512.77 to $1,800.00 to $6,066.65 to $5,875.00 to $64,300.00 to $11,820.00
$8,430.18 $10,845.00 $17,924.51
$8,692.21 $7,045.10 $1,611.77
$19,350.00 $3,929.51 $1,053.33 $5,620.97 $4,896.00
$57,133.33 $10,406.67
Restaurant Softgoods Renovation Cost Subtotal Restaurant Softgoods Renovation Cost Per SF Restaurant Softgoods Renovation Cost Per Seat
$133,801.61 $41.81 $1,115.01
to $180,480.13 to $56.40 to $1,504.00
$156,938.59 $49.04 $1,307.82
82
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018