Page 89 - 2018 Hotel Cost Estimating Guide

LUXURY
Prototype Hotel: 200 guestrooms, 20 suites, 6 stories (5 with guestrooms), 37 bays/floor Other assumptions and allowances are listed in each section below.
Spa Softgoods Renovation
Assume a spa facility of 1,740 SF. 10 treatment rooms 12' x 12', reception 15' x 20'. Ceiling averages 12" AFF.
RANGE
AVERAGE
Demolition of Vinyl and Flooring Artwork (Installed)
Hamper
Towel Caddy
Stone Tile Flooring
Wood/Bamboo Flooring
Mirrors
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54")
Window Treatments (with Hardware and Installation) Reception Area Upholstered Seating
$4,085.48 $13,532.37 $4,440.00 $4,800.00 $8,136.00 $31,136.40 $12,363.00 $913.29 $1,650.00 $17,881.11 $7,535.00 $15,968.00
to $5,147.70 to $20,344.50 to $5,760.00 to $6,220.00 to $12,150.78 to $38,662.27 to $16,151.32 to $1,305.00 to $1,952.58 to $21,048.62 to $11,308.00 to $20,772.00
$4,583.91 $16,929.50 $5,100.00 $5,510.00 $9,472.27 $34,766.87 $14,265.59 $1,141.98 $1,754.52 $19,504.72 $9,423.33 $18,370.33
Spa Softgoods Renovation Cost Subtotal $122,440.65 to $160,822.77 $140,823.02 Spa Softgoods Renovation Cost Per SF $70.37 to $92.43 $80.93
Spa - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Articulated Drywall Ceiling (New) Massage Tables
Millwork (Treatment Room Area) Millwork (Reception Area) Electrical
HVAC
Life Safety
Architectural Lighting
Millwork Lockers
Decorative Water Feature Sound System
$20,427.40 $18,049.58 $32,030.00 $79,100.00
$7,119.00 $17,159.02 $13,277.81
$8,681.64 $25,534.25 $8,804.91 $82,179.19 $9,568.74
to $23,164.67 to $28,605.60 to $41,610.00 to $118,650.00 to $18,000.90 to $21,448.77 to $18,384.66 to $11,260.60 to $35,390.47 to $10,231.31 to $150,387.92 to $21,768.88
$21,546.82 $22,410.10 $36,820.00
$102,535.78 $13,984.88 $18,617.53 $15,254.16
$9,912.40 $30,365.33 $9,418.91 $117,187.53 $16,155.22
Spa Full Renovation Additional Cost Subtotal $321,931.54 to $498,903.78 $414,208.66 Spa Full Renovation Additional Cost Per SF $185.02 to $286.73 $238.05
Outdoor Pool
Assume a 50' x 75' (3,750 SF) pool and a 20' wide deck, approximately 6,600 SF surface.
RANGE
AVERAGE
ADA Lift
Pool Furniture
Pool Equipment
Resurface Pool Bottom Resurface Pool Deck (Kool Deck) Signage (Life Safety, Pool Rules)
$7,910.00 $52,779.00 $23,479.77 $29,662.50 $43,289.77
$1,130.00
to $16,611.00 to $79,168.00 to $36,980.64 to $41,250.00 to $57,736.80 to $2,966.25
$12,136.20 $65,973.67 $30,288.90 $34,063.20 $51,469.51
$2,118.75
Outdoor Pool Renovation Cost Subtotal $158,251.04 to $234,712.69 $196,050.23 Outdoor Pool Renovation Cost Per SF $15.29 to $22.68 $18.94
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2018
89