Page 56 - 2017 Hotel Cost Estimating Guide

UPSCALE

Prototype Hotel: 304 guestrooms, 9 stories (8 with guestrooms), 34 rooms/loor
Other assumptions and allowances are listed in each section below.

Indoor Pool

Assume a 800 SF (20' x 40') pool and a 12' wide deck, approximately 2,016 SF surface.
RANGE AVERAGE

ADA Lift
$7,630.00 to $16,023.00 $11,706.60
Architectural Lighting
$32,361.26 to $39,552.66 $36,316.53

Drywall Ceiling (New, from Scaffolding) $13,230.00
to $16,128.00 $14,919.81
Paint Doors and Trim
$450.00 to $540.00 $495.00
Pool Deck Tile
$20,655.55 to $27,471.88 $23,946.66

Pool Equipment
$11,324.31 to $19,024.85 $15,242.53
Pool Furniture
$8,120.00 to $13,530.00 $10,823.33

Pool Pak HVAC
$72,515.52 to $87,677.86 $79,723.12
Replace Doors (Storefront)
$1,698.65 to $2,497.01 $2,096.13

Resurface Pool Bottom
$6,000.00 to $10,057.60 $8,095.52
Wall Tile
$23,753.88 to $28,879.72 $25,841.87
Signage (Life Safety, Pool Rules)
$1,090.00
to $2,861.25
$2,043.75

Indoor Pool Renovation Subtotal $198,829.17 to $264,243.81 $231,250.86

Indoor Pool Renovation Cost Per SF $70.61 to $93.84 $82.12

Outdoor Amenities
RANGE AVERAGE

Stamped Concrete at Arrivals $41,735.00 to $57,750.00 $51,467.00
Outdoor Furniture
$45,200.00 to $75,330.00 $60,263.33
Fire Pit
$8,500.00 to $15,000.00 $10,318.20

Outdoor Lighting
$10,758.10 to $35,077.06 $23,548.91
Patio Landscaping
$13,022.96
to $23,186.53
$18,226.48

Outdoor Amenities Renovation Cost $119,216.06 to $206,343.59 $163,823.93

Outdoor Parking

Assume 486 spaces, 9' x 19', and 25' wide aisles (1.6 spaces per room to accommodate meeting attendance).
RANGE AVERAGE
Clean and Seal Asphalt $27,337.50 to $47,239.20 $34,071.27

Stripe Spaces $8,505.00 to $16,524.00 $11,190.64
Pavement Resurfacing
$143,685.90
to $336,579.30
$251,719.33

Outdoor Parking Renovation Subtotal $179,528.40 to $400,342.50 $296,981.24
Outdoor Parking Renovation Cost Per Space $369.40 to $823.75 $611.07

Structured Parking

Typically, hotels in this market segment do not have structured parking.

Landscaping
RANGE AVERAGE

Landscaping Allowance $45,297.25 to $71,343.17 $58,433.46

Landscaping Renovation Cost $45,297.25 to $71,343.17 $58,433.46

56
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2017