Page 7 - Attachments 8-4-16 (106pp)

ANALYSIS OF ALL INTERNAL/EXTERNAL TENDERS BY PAGE No. PARAGRAPH REFERENCES
Refer to Full Specifications Document to ascertain comparisons
Painting & Decorating
Painting & Decorating
Painting & Decorating
Painting & Decorating
Painting & Decorating
Painting & Decorating
Terrazzo pp38_10.2.4_A
105.00 525.00 367.50
262.50
157.50
13,802.00
17,422.25
550.00
35,469.45 5,320.42 8,157.97
48,947.84
170,202.47
219,150.31
(120,887.56)
43,529.06
1,302.00
9,100.00
53,931.06 10,786.21 64,717.27
154,433.03
3,240.00 8,000.00 5,000.00
170,673.03 (72,410.28)
incl incl incl
incl incl
6,428.00
550.00
17,052.00 2,557.80 3,921.96
23,531.76
81,487.62 105,019.38
(6,756.63)
24,563.00
666.00
9,100.00
34,329.00 6,865.80 41,194.80
63,824.58
3,240.00 8,000.00 5,000.00
80,064.58
18,198.17
5,119.20 8,218.00 3,979.20
40.00 150.00
incl
160.00 40.00 7,700.00
10,345.00
550.00
23,137.00 3,470.55 5,321.51
31,929.06
84,972.12 116,901.18
(18,638.43)
27,858.00
874.00
9,100.00
37,832.00 7,566.40 45,398.40
71,502.78
3,240.00 8,000.00 5,000.00
87,742.78 10,519.97
incl 180.00 incl
incl 180.00
incl 100.00 27.50
RED SAVINGS
CONTINGENCY
all plus VAT
IN BANK
TOTAL RED SAVINGS
TOTAL MAUVE SAVINGS
TOTAL CONTINGENCIES
TOTAL POSSIBLE OFF
plus VAT only TOTALS incl VAT
REVISED BOTH
plus
AHB incl VAT Lighting incl VAT Misc & Contingency
REVISED NEW TOTAL
IN BANK (LESS)
or add back incl vat Roof
Fire Escape
Stone Clean
Total Workings Plus 15% Fees plus 20% VAT TOTAL Internals incl. VAT & Fees
TOTAL Externals
incl. VAT & Fees
TOTAL_BOTH
incl VAT & Fees
98,262.75
pp37_10.2.3_G pp37_10.2.3_H pp37_10.2.3_I
96.00 144.00 216.00
144.00 72.00 8,100.00
10,932.00
550.00
21,708.69 3,256.30 4,993.00
29,957.99
130,121.73
160,079.72
(61,816.97)
32,144.60
882.00
9,100.00
42,126.60 8,425.32 50,551.92
109,527.80
3,240.00 8,000.00 5,000.00
100,022.59
(1,759.84) (13,665.73) (27,505.05)
pp38_10.2.3_J pp38_10.2.3_K
incl VAT & Fees
98,262.75
111,928.48
125,767.80
2,971.00
3,216.25
5,285.90
550.00
18,344.95 2,751.74 4,219.34
25,316.03
91,951.59 117,267.63
(19,004.88)
17,949.68
854.52
9,100.00
27,904.20 5,580.84 33,485.04
83,782.59
3,240.00 8,000.00 5,000.00
15,237.00
17,355.00
550.00
28,292.00 4,243.80 6,507.16
39,042.96
105,437.52
144,480.48
(46,217.73)
30,986.00
574.00
9,100.00
40,660.00 8,132.00 48,792.00
95,688.48
3,240.00 8,000.00 5,000.00