Page 575 - FINAL MASTER 616pp 20-6-19 SOUND

ANALYSIS OF ALL INTERNAL/EXTERNAL TENDERS BY PAGE No. PARAGRAPH REFERENCES Refer to Full Specifications Document to ascertain comparisons Painting & Decorating Painting & Decorating Painting & Decorating Painting & Decorating Painting & Decorating Painting & Decorating Terrazzo pp38_10.2.4_A 105.00 525.00 367.50 262.50 157.50 13,802.00 17,422.25 550.00 35,469.45 5,320.42 8,157.97 48,947.84 170,202.47 219,150.31 (120,887.56) 43,529.06 1,302.00 9,100.00 53,931.06 10,786.21 64,717.27 154,433.03 3,240.00 8,000.00 5,000.00 170,673.03 (72,410.28) incl incl incl incl incl 6,428.00 550.00 17,052.00 2,557.80 3,921.96 23,531.76 81,487.62 105,019.38 (6,756.63) 24,563.00 666.00 9,100.00 34,329.00 6,865.80 41,194.80 63,824.58 3,240.00 8,000.00 5,000.00 80,064.58 18,198.17 5,119.20 8,218.00 3,979.20 40.00 150.00 incl 160.00 40.00 7,700.00 10,345.00 550.00 23,137.00 3,470.55 5,321.51 31,929.06 84,972.12 116,901.18 (18,638.43) 27,858.00 874.00 9,100.00 37,832.00 7,566.40 45,398.40 71,502.78 3,240.00 8,000.00 5,000.00 87,742.78 10,519.97 incl 180.00 incl incl 180.00 incl 100.00 27.50 RED SAVINGS CONTINGENCY all plus VAT IN BANK TOTAL RED SAVINGS TOTAL MAUVE SAVINGS TOTAL CONTINGENCIES TOTAL POSSIBLE OFF plus VAT only TOTALS incl VAT REVISED BOTH plus AHB incl VAT Lighting incl VAT Misc & Contingency REVISED NEW TOTAL IN BANK (LESS) or add back incl vat Roof Fire Escape Stone Clean Total Workings Plus 15% Fees plus 20% VAT TOTAL Internals incl. VAT & Fees TOTAL Externals incl. VAT & Fees TOTAL_BOTH incl VAT & Fees 98,262.75 pp37_10.2.3_G pp37_10.2.3_H pp37_10.2.3_I 96.00 144.00 216.00 144.00 72.00 8,100.00 10,932.00 550.00 21,708.69 3,256.30 4,993.00 29,957.99 130,121.73 160,079.72 (61,816.97) 32,144.60 882.00 9,100.00 42,126.60 8,425.32 50,551.92 109,527.80 3,240.00 8,000.00 5,000.00 100,022.59 (1,759.84) (13,665.73) (27,505.05) pp38_10.2.3_J pp38_10.2.3_K incl VAT & Fees 98,262.75 111,928.48 125,767.80 2,971.00 3,216.25 5,285.90 550.00 18,344.95 2,751.74 4,219.34 25,316.03 91,951.59 117,267.63 (19,004.88) 17,949.68 854.52 9,100.00 27,904.20 5,580.84 33,485.04 83,782.59 3,240.00 8,000.00 5,000.00 15,237.00 17,355.00 550.00 28,292.00 4,243.80 6,507.16 39,042.96 105,437.52 144,480.48 (46,217.73) 30,986.00 574.00 9,100.00 40,660.00 8,132.00 48,792.00 95,688.48 3,240.00 8,000.00 5,000.00