Page 18 - OPG - Boutique Retirement Clubs - April 2018 MH
P. 18
BRC - CHESTERFIELD, MO
FINANCIAL SUMMARY
Construction Start: Opening:
Total Costs:
Loan to Construction (70%) Total Units
Average Unit Rent: Average Unit / Sqft. Rent: Stabilized NOI (Yr 1): Stabilization:
9/2018 8/2020
$44,300,151 $31,010,106 128
$5,304 $5.15 $4,571,097 8
