Page 32 - West 3 SC Budget YE 31/12/18

West 3 West 3
What is my apportionment? What is my apportionment?
For the year ending 1st January 2018 - 31st December 2F0o1r8the year ending 1st January 2018 - 31st December 2018
Matrix Provided by HML
Matrix Provided by HML
Qube Reference
Address
Qube Area Ft 2 Reference
Area m2
W3 Estate ServAicdedCrehsasrge (%)
W3 Estate Service ChargeAr (£)
Bromyard House eIanFtetr2nal PriAvraetae (%)
BromyWa3rdEsta 2HouseSeInrvteicrneaCl h
Private (£()%)
te W3 Estat Bromyard House arge Service Ch Internal HA (%)
(£)
e BroBmroymarydard H arHgoeuseInItnetrenranlaPl ri
HA (£) (%)
ouse Bromyar Bromyard House vate House Inte Structure (%)
Private (
d BromByarordmHyoarudseH
rnal
£) StruIcnttuerren(a£l)HA
Napier HBoroumseyar ouse
(PhasHeo7uSsecI1n)te (%) (%) HA (£)
d Napier House Bromyard H
rn(aPlhase 7 Sec1) Structure (
(£)
WST526 WST527
Flat 86 Napier House Flat 87 Napier House
WST52664 WST562774
52.40 62.62
Flat 86 Na0p.0ie9r7H0o%u Flat 87 Na0p.1ie1r6H0o%u
se 617.94 se 738.98
564 5 674 6
2.40 0.0 2.62 0.1
970% 61 160% 73
7.94 8.98
1.0950%
1,428.00
WST528
Flat 88 Napier House
WST562781
62.34
Flat 88 Na0p.1ie1r6H0o%u
se 738.98
671 6
2.34 0.1
160% 73
8.98
WST529
Flat 89 Napier House
WST53290
29.73
Flat 89 Na0p.0ie5r5H0o%u
se 350.38
320 2
9.73 0.0
550% 35
0.38
WST530
Flat 90 Napier House
WST53320
29.73
Flat 90 Na0p.0ie5r5H0o%u
se 350.38
320 2
9.73 0.0
550% 35
0.38
WST531
Flat 91 Napier House
WST56371
62.34
Flat 91 Na0p.1ie1r6H0o%u
se 738.98
671 6
2.34 0.1
160% 73
8.98
WST532
Flat 92 Napier House
WST57342
68.93
Flat 92 Na0p.1ie2r8H0o%u
se 815.43
742 6
8.93 0.1
280% 81
5.43
WST533
Flat 93 Napier House
WST57338
68.56
Flat 93 Na0p.1ie2r7H0o%u
se 809.06
738 6
8.56 0.1
270% 80
9.06
WST534
Flat 94 Napier House
WST573247
67.54
Flat 94 Na0p.1ie2r5H0o%u
se 796.31
727 6
7.54 0.1
250% 79
6.31
WST535
Flat 95 Napier House
WST543458
41.62
Flat 95 Na0p.0ie7r7H0o%u
se 490.53
448 4
1.62 0.0
770% 49
0.53
WST536
Flat 96 Napier House
WST53267
48.96
Flat 96 Na0p.0ie9r1H0o%u
se 579.72
527 4
8.96 0.0
910% 57
9.72
WST537
Flat 97 Napier House
WST563774
62.62
Flat 97 Na0p.1ie1r6H0o%u
se 738.98
674 6
2.62 0.1
160% 73
8.98
WST538
Flat 98 Napier House
WST563780
62.24
Flat 98 Na0p.1ie1r6H0o%u
se 738.98
670 6
2.24 0.1
160% 73
8.98
WST539
Flat 99 Napier House
WST58391
77.20
Flat 99 Na0p.1ie4r3H0o%u
se 910.98
831 7
7.20 0.1
430% 91
0.98
WST540
Flat 100 Napier House
WST56470
62.24Fl
at 100 N0a.p1i1e6r 0H%ou
se 738.98
670 6
2.24 0.1
160% 73
8.98
WST541
Flat 101 Napier House
WST57412
68.93Fl
at 101 N0a.p1i2e8r 0H%ou
se 815.43
742 6
8.93 0.1
280% 81
5.43
WST542
Flat 102 Napier House
WST574328
68.56Fl
at 102 N0a.p1i2e7r 0H%ou
se 809.06
738 6
8.56 0.1
270% 80
9.06
WST543
Flat 103 Napier House
WST544539
42.64Fl
at 103 N0a.p0i7e9r 0H%ou
se 503.27
459 4
2.64 0.0
790% 50
3.27
WST544
Flat 104 Napier House
WST544545
42.27Fl
at 104 N0a.p0i7e8r 0H%ou
se 496.90
455 4
2.27 0.0
780% 49
6.90
WST545
Flat 105 Napier House
WST54458
41.62Fl
at 105 N0a.p0i7e7r 0H%ou
se 490.53
448 4
1.62 0.0
770% 49
0.53
WST546
Flat 106 Napier House
WST54364
49.61Fl
at 106 N0a.p0i9e2r 0H%ou
se 586.09
534 4
9.61 0.0
920% 58
6.09
WST547
Flat 107 Napier House
WST564774
62.62Fl
at 107 N0a.p1i1e6r 0H%ou
se 738.98
674 6
2.62 0.1
160% 73
8.98
WST548
Flat 108 Napier House
WST564780
62.24Fl
at 108 N0a.p1i1e6r 0H%ou
se 738.98
670 6
2.24 0.1
160% 73
8.98
WST549
Flat 109 Napier House
WST584391
77.20Fl
at 109 N0a.p1i4e3r 0H%ou
se 910.98
831 7
7.20 0.1
430% 91
0.98
WST550
Flat 110 Napier House
WST56570
62.24Fl
a t 1 1 0 N 0 a . p 1 i 1 e 6 r 0 H %o u
se 738.98
670 6
2.24 0.1
160% 73
8.98
WST551
Flat 111 Napier House
WST575412
68.93Fl
a t 1 1 1 N 0 a . p 1 i 2 e 8 r 0 H %o u
se 815.43
742 6
8.93 0.1
280% 81
5.43
WST552
Flat 112 Napier House
WST575328
68.56Fl
a t 1 1 2 N 0 a . p 1 i 2 e 7 r 0 H %o u
se 809.06
738 6
8.56 0.1
270% 80
9.06
WST553
Flat 113 Napier House
WST54539
42.64Fl
a t 1 1 3 N 0 a . p 0 i 7 e 9 r 0 H %o u
se 503.27
459 4
2.64 0.0
790% 50
3.27
WST554
Flat 114 Napier House
WST54545
42.27Fl
a t 1 1 4 N 0 a . p 0 i 7 e 8 r 0 H %o u
se 496.90
455 4
2.27 0.0
780% 49
6.90
WST555
Flat 115 Napier House
WST545458
41.62Fl
a t 1 1 5 N 0 a . p 0 i 7 e 7 r 0 H %o u
se 490.53
448 4
1.62 0.0
770% 49
0.53
WST556
Flat 116 Napier House
WST55364
49.61Fl
a t 1 1 6 N 0 a . p 0 i 9 e 2 r 0 H %o u
se 586.09
534 4
9.61 0.0
920% 58
6.09
WST557
Flat 117 Napier House
WST565774
62.62Fl
a t 1 1 7 N 0 a . p 1 i 1 e 6 r 0 H %o u
se 738.98
674 6
2.62 0.1
160% 73
8.98
WST558
Flat 118 Napier House
WST565780
62.24Fl
a t 1 1 8 N 0 a . p 1 i 1 e 6 r 0 H %o u
se 738.98
670 6
2.24 0.1
160% 73
8.98
WST559
Flat 119 Napier House
WST585391
77.20Fl
a t 1 1 9 N 0 a . p 1 i 4 e 3 r 0 H %o u
se 910.98
831 7
7.20 0.1
430% 91
0.98
WST560
Flat 120 Napier House
WST56670
62.24Fl
at 120 N0a.p1i1e6r 0H%ou
se 738.98
670 6
2.24 0.1
160% 73
8.98
WST561
Flat 121 Napier House
WST576412
68.93Fl
at 121 N0a.p1i2e8r 0H%ou
se 815.43
742 6
8.93 0.1
280% 81
5.43
WST562
Flat 122 Napier House
WST576328
68.56Fl
at 122 N0a.p1i2e7r 0H%ou
se 809.06
738 6
8.56 0.1
270% 80
9.06
WST563
Flat 123 Napier House
WST546539
42.64Fl
at 123 N0a.p0i7e9r 0H%ou
se 503.27
459 4
2.64 0.0
790% 50
3.27
WST564
Flat 123A Napier House
WST546545
42.2F7l
at 123A N0a.0p7ie8r0H%o
use 496.90
455 4
2.27 0.0
780% 49
6.90
WST565
Flat 125 Napier House
WST546458
41.62Fl
at 125 N0a.p0i7e7r 0H%ou
se 490.53
448 4
1.62 0.0
770% 49
0.53
WST566
Flat 126 Napier House
WST56364
49.61Fl
at 126 N0a.p0i9e2r 0H%ou
se 586.09
534 4
9.61 0.0
920% 58
6.09
WST567
Flat 127 Napier House
WST566774
62.62Fl
at 127 N0a.p1i1e6r 0H%ou
se 738.98
674 6
2.62 0.1
160% 73
8.98
WST568
Flat 128 Napier House
WST566780
62.24Fl
at 128 N0a.p1i1e6r 0H%ou
se 738.98
670 6
2.24 0.1
160% 73
8.98
WST569
Flat 129 Napier House
WST586391
77.20Fl
at 129 N0a.p1i4e3r 0H%ou
se 910.98
831 7
7.20 0.1
430% 91
0.98
WST570
Flat 130 Napier House
WST5670
62.24Fl
at 130 N0a.p1i1e6r 0H%ou
se 738.98
670 6
2.24 0.1
160% 73
8.98
WST571
Flat 131 Napier House
WST577219
67.73Fl
at 131 N0a.p1i2e6r 0H%ou
se 802.69
729 6
7.73 0.1
260% 80
2.69
WST572
Flat 132 Napier House
WST577925
73.86Fl
at 132 N0a.p1i3e7r 0H%ou
se 872.76
795 7
3.86 0.1
370% 87
2.76
WST573
Flat 133 Napier House
WST597530
88.26Fl
at 133 N0a.p1i6e4r 0H%ou
se 1,044.76
950 8
8.26 0.1
640% 1,04
4.76
WST574
Flat 134 Napier House
WST547448
41.62Fl
at 134 N0a.p0i7e7r 0H%ou
se 490.53
448 4
1.62 0.0
770% 49
0.53
WST575
Flat 135 Napier House
WST57354
49.61Fl
at 135 N0a.p0i9e2r 0H%ou
se 586.09
534 4
9.61 0.0
920% 58
6.09
WST576
Flat 136 Napier House
WS1T,527865
119.38Fl
at 136 N0a.p2i2e2r 0H%ou
se 1,414.25
1,285 11
9.38 0.2
220% 1,41
4.25
WST577
Flat 137 Napier House
WST577279
67.73Fl
at 137 N0a.p1i2e6r 0H%ou
se 802.69
729 6
7.73 0.1
260% 80
2.69
WST578
Flat 138 Napier House
WST577985
73.86Fl
at 138 N0a.p1i3e7r 0H%ou
se 872.76
795 7
3.86 0.1
370% 87
2.76
WST579
Flat 139 Napier House
WST597590
88.26Fl
at 139 N0a.p1i6e4r 0H%ou
se 1,044.76
950 8
8.26 0.1
640% 1,04
4.76
WST580
Flat 140 Napier House
WST548306
40.51Fl
at 140 N0a.p0i7e5r 0H%ou
se 477.79
436 4
0.51 0.0
750% 47
7.79
WST581
Flat 141 Napier House
WST588719
81.66Fl
at 141 N0a.p1i5e2r 0H%ou
se 968.32
879 8
1.66 0.1
520% 96
8.32
WST582
Flat 142 Napier House
WST568221
57.69Fl
at 142 N0a.p1i0e7r 0H%ou
se 681.65
621 5
7.69 0.1
070% 68
1.65
WST583
Flat 143 Napier House
WST568332
58.71Fl
at 143 N0a.p1i0e9r 0H%ou
se 694.39
632 5
8.71 0.1
090% 69
4.39
WST584
Flat 144 Napier House
WST588346
77.67Fl
at 144 N0a.p1i4e4r 0H%ou
se 917.35
836 7
7.67 0.1
440% 91
7.35
WST585
Flat 145 Napier House
WST57815
66.43Fl
at 145 N0a.p1i2e3r 0H%ou
se 783.57
715 6
6.43 0.1
230% 78
3.57
WST586
Flat 146 Napier House
WST598165
85.01Fl
at 146 N0a.p1i5e8r 0H%ou
se 1,006.54
915 8
5.01 0.1
580% 1,00
6.54
WST587
Flat 147 Napier House
WST58172
47.57Fl
at 147 N0a.p0i8e8r 0H%ou
se 560.61
512 4
7.57 0.0
880% 56
0.61
WST588
Flat 148 Napier House
WST548487
41.53Fl
at 148 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST589
Flat 149 Napier House
WST548497
41.53Fl
at 149 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST590
Flat 150 Napier House
WST58980
81.75Fl
at 150 N0a.p1i5e2r 0H%ou
se 968.32
880 8
1.75 0.1
520% 96
8.32
WST591
Flat 151 Napier House
WST539417
32.24Fl
at 151 N0a.p0i6e0r 0H%ou
se 382.23
347 3
2.24 0.0
600% 38
2.23
WST592
Flat 152 Napier House
WST57902
65.22Fl
at 152 N0a.p1i2e1r 0H%ou
se 770.83
702 6
5.22 0.1
210% 77
0.83
WST593
Flat 153 Napier House
WST549437
41.53Fl
at 153 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST594
Flat 154 Napier House
WST549447
41.53Fl
at 154 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST595
Flat 155 Napier House
WST549457
41.53Fl
at 155 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST596
Flat 156 Napier House
WST549467
41.53Fl
at 156 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST597
Flat 157 Napier House
WST54947
41.53Fl
at 157 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST598
Flat 158 Napier House
WST589880
81.75Fl
at 158 N0a.p1i5e2r 0H%ou
se 968.32
880 8
1.75 0.1
520% 96
8.32
WST599
Flat 159 Napier House
WST539497
32.24Fl
at 159 N0a.p0i6e0r 0H%ou
se 382.23
347 3
2.24 0.0
600% 38
2.23
WST600
Flat 160 Napier House
WST67002
65.22Fl
at 160 N0a.p1i2e1r 0H%ou
se 770.83
702 6
5.22 0.1
210% 77
0.83
WST601
Flat 161 Napier House
WST640417
41.53Fl
at 161 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST602
Flat 162 Napier House
WST640427
41.53Fl
at 162 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST603
Flat 163 Napier House
WST640437
41.53Fl
at 163 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST604
Flat 164 Napier House
WST640447
41.53Fl
at 164 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST605
Flat 165 Napier House
WST640457
41.53Fl
at 165 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST606
Flat 166 Napier House
WST680860
81.75Fl
at 166 N0a.p1i5e2r 0H%ou
se 968.32
880 8
1.75 0.1
520% 96
8.32
WST607
Flat 167 Napier House
WST63047
32.24Fl
at 167 N0a.p0i6e0r 0H%ou
se 382.23
347 3
2.24 0.0
600% 38
2.23
WST608
Flat 168 Napier House
WST670985
73.86Fl
at 168 N0a.p1i3e7r 0H%ou
se 872.76
795 7
3.86 0.1
370% 87
2.76
WST609
Flat 169 Napier House
WST640497
41.53Fl
at 169 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST610
Flat 170 Napier House
WST641407
41.53Fl
at 170 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST611
Flat 171 Napier House
WST641417
41.53Fl
at 171 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST612
Flat 172 Napier House
WST641427
41.53Fl
at 172 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST613
Flat 173 Napier House
WST641437
41.53Fl
at 173 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST614
Flat 174 Napier House
WST681840
81.75Fl
at 174 N0a.p1i5e2r 0H%ou
se 968.32
880 8
1.75 0.1
520% 96
8.32
WST615
Flat 175 Napier House
WST631457
32.24Fl
at 175 N0a.p0i6e0r 0H%ou
se 382.23
347 3
2.24 0.0
600% 38
2.23
WST616
Flat 176 Napier House
WS1T,621668
117.80Fl
at 176 N0a.p2i1e9r 0H%ou
se 1,395.14
1,268 11
7.80 0.2
190% 1,39
5.14
WST617
Flat 177 Napier House
WST64147
41.53Fl
at 177 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST618
Flat 178 Napier House
WST641487
41.53Fl
at 178 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST619
Flat 179 Napier House
WST641497
41.53Fl
at 179 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST620
Flat 180 Napier House
WST642407
41.53Fl
at 180 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST621
Flat 181 Napier House
WST69216
86.03Fl
at 181 N0a.p1i6e0r 0H%ou
se 1,019.28
926 8
6.03 0.1
600% 1,01
9.28
WST622
Flat 182 Napier House
WST642524
42.18Fl
at 182 N0a.p0i7e8r 0H%ou
se 496.90
454 4
2.18 0.0
780% 49
6.90
WST623
Flat 183 Napier House
WST642437
41.53Fl
at 183 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST624
Flat 184 Napier House
WST642447
41.53Fl
at 184 N0a.p0i7e7r 0H%ou
se 490.53
447 4
1.53 0.0
770% 49
0.53
WST625
Flat 185 Napier House
WST692554
88.63Fl
at 185 N0a.p1i6e4r 0H%ou
se 1,044.76
954 8
8.63 0.1
640% 1,04
4.76
WST626
Flat 186 Napier House
WST692967
92.62Fl
at 186 N0a.p1i7e2r 0H%ou
se 1,095.73
997 9
2.62 0.1
720% 1,09
5.73
WST627
1 Sir Alexander Close
WS1T,62078
149.391
Sir Alex0an.2d7e7r0C%lo
se 1,764.63
1,608 14
9.39 0.2
770% 1,76
4.63
WST628
2 Sir Alexander Close
WS1T,6208
149.392
Sir Alex0an.2d7e7r0C%lo
se 1,764.63
1,608 14
9.39 0.2
770% 1,76
4.63
WST629
3 Sir Alexander Close
WS1T,62792
155.333
Sir Alex0an.2d8e8r0C%lo
se 1,834.71
1,672 15
5.33 0.2
880% 1,83
4.71
WST630
4 Sir Alexander Close
WS1T,63702
155.334
Sir Alex0an.2d8e8r0C%lo
se 1,834.71
1,672 15
5.33 0.2
880% 1,83
4.71
m
o u s Ne a Bp i r e o r m H y o a u r s d e H o u s1.6810% 1.6730% 0.7980% 0.7980% 1.6730% 1.8500% 1.8400% 1.8130% 1.1170% 1.3140% 1.6810% 1.6710% 2.0720% 1.6710% 1.8500% 1.8400% 1.1440% 1.1340% 1.1170% 1.3310% 1.6810% 1.6710% 2.0720% 1.6710% 1.8500% 1.8400% 1.1440% 1.1340% 1.1170% 1.3310% 1.6810% 1.6710% 2.0720% 1.6710% 1.8500% 1.8400% 1.1440% 1.1340% 1.1170% 1.3310% 1.6810% 1.6710% 2.0720% 1.6710% 1.8180% 1.9820% 2.3690% 1.1170% 1.3310% 3.2040% 1.8180% 1.9820% 2.3690% 1.0870% 2.1920% 1.5480% 1.5760% 2.0840% 1.7830% 2.2810% 1.2770%
%(P)hase7StSruec3tu)r(e%()£) (32