Page 33 - Silver Clips

Village Towns Interior Finishings
A B C D E F G H I J K
Front Door Closet Sliding Interior Door Interior Door Rear Sliding Foyer Sliding Closet Sliding Fixed Window Garage Door Fixed Window Fixed Window
Solid Core (1) No Mirror Furnace Utility/Bath/Bed With Transom With Mirror With Mirror 4 Sections 16 Panel Rear Main Transom
36 x 80 46 x 80 32 x 80 32 x 80 72 x 90 48 x 80 72 x 80 80 x 80 14 Feet 28 x 80 44 x 44
# of Units $800 $300 $115 $115 $3,240 $700 $900 $3,200 $1,500 $1,120 $968 Per Unit All Units
Village Towns 25 1 3 1 6 1 1 2 3 1 7 0 1 25
$800 $900 $115 $690 $3,240 $700 $1,800 $9,600 $1,500 $7,840 $0 $27,185 $679,625
Note 1: All doors are 4 Panel Series and includes door hardware
L M N O P Q R S T U V
Flooring Blinds Kitchen Bathroom Appliances HVAC Lighting Tankless Electrical Interior Wall Interior Wall
Laminate/Tile Vertical Cabinets Total Cost For 3 6 Pieces Rear Wall and Trim Water Panel and Steel Stud Dry Wall
SF Per Window Linear Feet 2 Full and 1 Half Total Cost Wall Mounted Total Cost Heater Plumbing SF SF
Village Towns # of Units $4.00 $200 $400 $10,000 $5,000 $9,000 $5,000 $1,500 $16,000 $7.28 $4.74 Per Unit All Units
25 1824 15 24 1824 1824 1 25
$7,296 $3,000 $9,600 $10,000 $5,000 $9,000 $5,000 $1,500 $16,000 $13,271 $8,639 $88,306 $2,207,644
Total For Items A - V For All 25 Units $2,887,269
Items A - V All Units $2,887,269
$3.00 SF 45,600 Paint and Ceiling Stipple $136,800
$4.00 SF 45,600 Wiring $182,400
Total Interior Finishings For All Units $3,206,469
Window Data
Price PSF SF
144 Item
3200 72 44 80 80 6400 44 H
968 72 13 44 44 1936 13 K
3240 72 45 72 90 6480 45 E
1120 72 16 28 80 2240 16 J