Page 45 - Silver Clips

City Towns Interior Finishings
A B C D E F G H I J K
Front Door Closet Sliding Interior Door Interior Door Balcony Sliding Foyer Sliding Closet Sliding Fixed Window Garage Door Fixed Window Fixed Window
Solid Core (1) No Mirror Furnace Utility/Bath/Bed With Transom With Mirror With Mirror 4 Sections 16 Panel Dressing Area Transom
36 x 80 46 x 80 32 x 80 32 x 80 144 x 90 48 x 80 72 x 80 80 x 80 14 Feet 36 x 80 44 x 44
# of Units $800 $300 $115 $115 $6,480 $700 $900 $3,200 $1,440 $968 Per Unit All Units
City Towns 36 1 2 1 8 1 1 1 2 0 1 6 1 36
$800 $600 $115 $920 $6,480 $700 $900 $6,400 $0 $90 $5,808 $22,813 $821,268
Note 1: All doors are 4 Panel Series and includes door hardware
L M N O P Q R S T U V
Flooring Blinds Kitchen Bathroom Appliances HVAC Lighting Tankless Electrical Interior Wall Interior Wall
Laminate/Tile Vertical Cabinets Total Cost For 3 6 Pieces Balcony and Trim Water Panel and Steel Stud Dry Wall
SF Per Window Linear Feet 2 Full and 1 Half Total Cost Wall Mounted Total Cost Heater Plumbing SF SF
City Towns # of Units $4.00 $200 $400 $10,000 $5,000 $7,000 $2,000 $1,500 $16,000 $7.28 $4.84 Per Unit All Units
36 1232 8 21 1232 1232 1 36
$4,928 $1,600 $8,400 $10,000 $5,000 $9,000 $5,000 $1,500 $16,000 $8,964 $5,958 $76,350 $2,748,603
Total For Items A - V For All 36 Units $3,569,871
Items A - V All Units $3,569,871
$3.00 SF 44,352 Paint and Ceiling Stipple $133,056
$4.00 SF 44,352 Wiring $177,408
Total Interior Finishings For All Units $3,880,335
Window Data
Price PSF SF
144 Item
$3,200 $72 44 80 80 6400 44 H
$968 $72 13 44 44 1936 13 K
$6,480 $72 90 144 90 12960 90 E
$1,440 $72 20 36 80 2880 20 J