Page 32 - Glass Towers
P. 32

Financial Data
Overview
Per Tower
Curtain Glass Windows
Cost to Value
Tower SF Market Value Construction Costs Net Retained Profit Ratio
11 155,771 $57,803,000 $42,585,007 $15,217,993 74%
22 (1) 311,542 $116,609,000 $79,471,878 $37,137,122 68%
22 (2) 311,542 $116,609,000 $82,421,878 $34,187,122 71%
33 467,313 $175,415,000 $124,313,421 $51,101,579 71%
44 623,084 $234,221,000 $157,609,141 $76,611,859 67%
Notes:
(1) 22 Floors with 2 underground parking levels on 2.44 acres of land
(2) 22 Floors with 1 underground parking level on 5.89 acres of land
Condo Price Per SF $500
Unit SF Price
201 1,315 $657,500 Sophie Suite
202 1,258 $629,000 Thomas Suite
203 1,515 $757,500 Ross Suite
204 1,258 $629,000 Thomas Suite
205 1,315 $657,500 Sophie Suite
206 1,258 $629,000 Thomas Suite
207 1,515 $757,500 Ross Suite
208 1,258 $629,000 Thomas Suite
$668,250 Average Unit Price










































































   30   31   32   33   34