Page 7 - JAH - 4 Star Hotel in Downtown Jebel Ali, Dubai
P. 7

Their range of values is:                           Building and Site

Budget Economy Hotels             Land              Improvements         Soft costs                  FF & E           Pre-Opening and Working Capital
Midscale Hotels w/o F&B
                           $6,500 -     $31,200.00  $41,500 -  $103,700  $1,200 -    $13,400  $5,400 -       $17,900  $1,400 -  $7,100
Extended Stay Hotels        7,600 -         73100                                              6,600 -        28,200
Midscale Hotels w/ F&B     10,000 -        47,600   57,700 -   132,000   2,300 -     63,000    8,300 -        25,800  2,800 -   26,500
Full-Service Hotels        10,000 -        68,100                                             10,900 -        39,200
Luxury Hotels and Resorts  23,600 -                 71,700 -   168,200   2,600 -     86,700   23,200 -        57,900  2,900 -   26,100
                           45,700 -       124,900                                             37,900 -       129,300
                                          266,800   88,600 -   187,300   3,800 -     53,000                           3,500 -   19,500

                                                    139,000 -  408,900   4,700 -     99,300                           14,000 -  88,100

                                                    234,400 -  635,300   24,300 -    120,400                          19,100 -  83,000
   2   3   4   5   6   7   8   9   10   11   12