Page 24 - 2019 Hotel Cost Estimating Guide

EXTENDED STAY
Prototype Hotel: 150 guestrooms, 4 stories, 38 rooms/floor Other assumptions and allowances are listed in each section below.
Public Restrooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Toilet Partitions Toilet Accessories Replace Doors Toilets / Urinals Architectural Lighting Tile Flooring
Tile Walls
Motion-sensing Flush Valves Motion-sensing Faucets Vanity Top, Faucets, Sinks
$4,587.91 $2,800.00 $1,075.29 $1,320.00 $6,420.00 $4,817.30 $7,128.00 $5,346.00 $3,300.00 $3,000.00 $2,628.49
to $6,021.63 to $5,520.00 to $1,502.61 to $1,782.00 to $8,445.60 to $6,021.63 to $9,175.81 to $7,617.60 to $4,619.55 to $3,616.00 to $3,261.71
$5,276.09 $4,055.19 $1,229.25 $1,544.56 $7,115.28 $5,226.77 $7,919.61 $6,112.06 $4,056.31 $3,272.13 $2,992.15
Public Restrooms Full Renovation Additional Cost Subtotal $42,422.98 to $57,584.14 $48,799.40 Public Restrooms Full Renovation Additional Cost Per SF $88.38 to $119.97 $101.67
Restaurant Softgoods Renovation
Assume a 76-seat restaurant area of approximately 35' x 40' (1,400 SF). Ceiling 10' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Carpet
Artwork (Installed)
Carpet and Pad (80% of Floor Area)
Millwork Buffet, Host Station (Refinish)
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) Reupholster Banquettes
Acoustical Tile Ceiling (New)
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation) Dining Chairs (No Arms)
$1,672.67 $3,269.00 $4,993.24 $1,493.46
$146.24 $3,750.00 $6,970.66
$133.40 $1,168.95 $1,154.00
$16,416.00
to $2,458.83 to $5,001.00 to $5,690.77 to $2,822.64 to $256.32 to $5,730.00 to $8,983.80 to $178.00 to $1,434.27 to $1,725.00 to $21,888.00
$2,064.08 $4,107.33 $5,333.44 $2,177.46
$201.51 $4,740.00 $8,055.56
$162.74 $1,299.00 $1,439.33
$19,152.00
Restaurant Softgoods Renovation Cost Subtotal Restaurant Softgoods Renovation Cost Per SF Restaurant Softgoods Renovation Cost Per Seat
$41,167.62 to $29.41 to $541.68 to
$56,168.63 $40.12 $739.06
$48,732.46 $34.81 $641.22
24
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2019