Page 48 - 2019 Hotel Cost Estimating Guide

UPSCALE
Prototype Hotel: 304 guestrooms, 9 stories (8 with guestrooms), 34 rooms/floor Other assumptions and allowances are listed in each section below.
Public Restrooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Toilet Partitions Toilet Accessories Replace Doors Toilets / Urinals Architectural Lighting Tile Flooring
Tile Walls
Motion-sensing Flush Valves Motion-sensing Faucets Vanity Top, Faucets, Sinks
$13,763.72 $25,090.11 $6,451.74 $6,240.00 $29,960.00 $14,451.90 $26,496.00 $15,235.20 $15,400.00 $15,000.00 $18,070.85
to $18,064.88 to $57,380.40 to $8,602.32 to $9,864.00 to $43,176.00 to $18,064.88 to $31,924.37 to $19,871.36 to $24,150.00 to $18,400.00 to $22,424.28
$15,828.27 $36,298.94 $7,349.82 $7,706.55 $34,755.85 $15,680.31 $29,245.74 $17,516.15 $19,447.89 $16,960.96 $20,091.50
Public Restrooms Full Renovation Additional Cost Subtotal $186,159.52 to $271,922.49 $220,881.99 Public Restrooms Full Renovation Additional Cost Per SF $129.28 to $188.84 $153.39
Restaurant Softgoods Renovation
Assume a 140-seat restaurant area of approximately 50' x 60' (3,000 SF). Ceiling 12' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Carpet
Artwork (Installed)
Carpet and Pad (80% of Floor Area)
Millwork Buffet, Host Station (Refinish)
Millwork Screen W alls (Refinish)
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) Reupholster Banquettes
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation) Dining Chairs (With Arms)
Dining Chairs (No Arms)
$3,584.30
$4,644.00 $13,960.32 $5,376.45 $1,194.77 $670.26 $11,100.00 $2,880.00 $480.00 $2,847.24 $2,742.00 $10,248.00 $55,160.00
to $5,268.92 to $7,058.00 to $16,444.03 to $8,656.09 to $2,007.21 to $1,174.80 to $17,160.00 to $4,125.00 to $900.00 to $3,393.19 to $4,113.00 to $13,392.00 to $70,840.00
$4,423.03
$5,823.67 $15,071.38 $7,035.98 $1,608.16 $923.58 $14,120.00 $3,684.07 $660.63 $3,115.63 $3,427.33 $11,816.00 $62,953.33
Restaurant Softgoods Renovation Cost Subtotal Restaurant Softgoods Renovation Cost Per SF Restaurant Softgoods Renovation Cost Per Seat
$114,887.34 to $38.30 to $820.62 to
$154,532.24 $51.51 $1,103.80
$134,662.79 $44.89 $961.88
48
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2019