Page 64 - 2019 Hotel Cost Estimating Guide

UPPER UPSCALE
Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 31 bays/floor Other assumptions and allowances are listed in each section below.
Public Restrooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Toilet Partitions Toilet Accessories Replace Doors Toilets / Urinals Architectural Lighting Tile Flooring
Tile Walls
Motion-sensing Flush Valves Motion-sensing Faucets Vanity Top, Faucets, Sinks Millwork Vanity Base
$13,763.72 $36,798.82 $7,096.92 $6,659.64 $29,960.00 $14,451.90 $26,496.00 $15,235.20 $15,400.00 $15,000.00 $22,588.56 $12,000.00
to $18,064.88 to $54,445.53 to $9,462.55 to $14,310.60 to $43,176.00 to $18,064.88 to $31,924.37 to $19,871.36 to $24,150.00 to $18,400.00 to $28,030.35 to $19,550.00
$15,828.27 $45,676.82 $8,084.81 $9,320.67 $34,755.85 $15,680.31 $29,245.74 $17,516.15 $19,447.89 $16,960.96 $25,114.38 $16,491.70
Public Restrooms Full Renovation Additional Cost Subtotal $215,450.76 to $299,450.53 $254,123.54 Public Restrooms Full Renovation Additional Cost Per SF $149.62 to $207.95 $176.47
Restaurant Softgoods Renovation
Assume a 195-seat restaurant area of approximately 60' x 76' (4,560 SF). Ceiling 12' AFF.
RANGE
AVERAGE
Demolition of Vinyl and Carpet
Artwork (Installed)
Carpet and Pad (80% of Floor Area)
Millwork Buffet, Host Station (Refinish)
Millwork Screen W alls (Refinish)
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) Reupholster Banquettes
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation) Dining Chairs (With Arms)
Dining Chairs (No Arms)
$8,172.21
$7,486.00 $23,808.03 $6,093.31 $2,389.53 $1,452.48 $12,050.00 $4,377.60 $800.00 $4,659.57 $3,701.00 $86,625.00 $9,400.00
to $10,869.03 to $11,347.00 to $27,833.67 to $9,408.79 to $5,018.02 to $2,149.72 to $18,250.00 to $6,270.00 to $1,500.00 to $5,448.50 to $5,552.00 to $113,750.00 to $12,140.00
$9,474.31
$9,383.67 $25,622.78 $7,760.01 $3,751.57 $1,894.91 $15,150.00 $5,599.79 $1,101.06 $5,048.37 $4,626.67 $100,158.33 $10,773.33
Restaurant Softgoods Renovation Cost Subtotal Restaurant Softgoods Renovation Cost Per SF Restaurant Softgoods Renovation Cost Per Seat
$171,014.74 to $37.50 to $877.00 to
$229,536.74 $50.34 $1,177.11
$200,344.80 $43.94 $1,027.41
64
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2019