Page 69 - 2019 Hotel Cost Estimating Guide

UPPER UPSCALE
Prototype Hotel: 192 guestrooms, 25 suites, 7 stories (6 with guestrooms), 31 bays/floor Other assumptions and allowances are listed in each section below.
Meeting Rooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Banquet Chairs
Artwork, Accessories, and Mirrors (Installed)
Articulated Drywall Ceiling (New)
Decorative Lighting
Electrical $84,302.76 HVAC $40,144.17
to $92,733.04 to $146,160.00 to $40,257.00 to $134,274.00 to $50,341.92 to $105,378.45 to $94,840.61 to $55,323.69 to $132,776.85 to $38,024.00 to $59,167.50 to $214,200.00
to $83,661.75
$85,587.37 $131,040.00 $33,507.87 $117,012.28 $41,482.48 $91,468.49 $78,421.64 $48,699.90 $123,503.54 $33,386.03 $49,668.50 $188,697.38
$72,306.00
Life Safety
Architectural Lighting
Millwork Running Trim (Stained Hardwood Crown, Chair, and Base)
Millwork Serving Stations
Operable Walls (New, Manual)
AV Infrastructure: Ceiling speakers and cabling; input/output plates and cabling; control plates and cabling and processors; rack in AV room with audio processing and
amplification; CAT 6 Avnet cabling; retractable projection screens built into ceiling; ceiling attachments for portable projectors. Portable equipment by others.
$42,653.18 $115,916.30 $22,050.00 $36,225.00 $155,043.00
$46,865.00
$80,288.34 $115,920.00 $26,747.00 $106,764.00 $32,518.01
Meeting Rooms Full Renovation Additional Cost Subtotal $905,436.76 to $1,247,138.80 $1,094,781.49 Meeting Rooms Full Renovation Additional Cost Per SF $107.79 to $148.47 $130.33
Board Room Softgoods Renovation
Assume two, 2-bay board rooms, each approximately 26' x 28' (1,456 SF). Ceiling 12' AFF, coffered.
RANGE
AVERAGE
Demolition of Vinyl and Carpet Carpet and Pad
Paint Articulated Drywall Ceiling Paint Doors and Trim
Millwork Running Trim (Refinish - Stained Hardwood Crown, Chair, and Base) Protect / Remove / Reinstall All Light Fixtures
Vinyl Wallcovering (LY 54")
Window Treatments (with Hardware and Installation)
Executive Chairs
$2,609.37 to $7,647.25 to $771.68 to $600.00 to $913.94 to $230.00 to $6,238.17 to $3,736.00 to $17,920.00 to
$3,470.46 $9,068.79 $1,019.20
$722.60 $1,625.84 $483.00 $7,290.96 $5,606.00 $23,360.00
$3,025.13 $8,278.96 $942.12 $640.52 $1,213.09 $372.60 $6,757.07 $4,670.67 $20,640.00
Board Room Softgoods Renovation Cost Subtotal $40,666.41 to $52,646.85 $46,540.15 Board Room Softgoods Renovation Cost Per SF $27.93 to $36.16 $31.96
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2019
69