Page 12 - 2020 JN+A & HVS Hotel Cost Estimating Guide

HOTEL COST ESTIMATING GUIDE 2020 SUMMARY Cost Per Guestroom | Per Seat | Per Square Foot
2020 RENOVATION COST ESTIMATING Cost per Key / Per Restaurant Seat / Per Square Fo
Economy
$3,190 Per Guestroom $2,744 Per Guestroom
$1,076 Per Guestroom $4,801 Per Guestroom
$638 Per Guestroom
$44 Per SF (180) $189 Per SF (180)
N/A
$10 Per SF (80) $99 Per SF (80)
$28 Per SF (400) $936 Per Seat (12) $61 Per SF (400) $2,037 Per Seat (12)
N/A N/A N/A N/A
N/A N/A
N/A N/A
N/A N/A
N/A N/A
N/A N/A
N/A N/A
N/A N/A
N/A
$997 Per Space (100) N/A
Extended Stay
Midscale
$6,767 Per Guestroom $6,199 Per Guestroom
$1,975 Per Guestroom $9,306 Per Guestroom
$1,269 Per Guestroom
$17 Per SF (2500) $84 Per SF (2500)
$672 Per SF (85)
$17 Per SF (480) $105 Per SF (480)
$43 Per SF (1296) $813 Per Seat (68) $135 Per SF (1296)
$2,564 Per Seat (68)
$72 Per SF (720) $953 Per Seat (54) $216 Per SF (720)
$2,881 Per Seat (54)
$25 Per SF (400) $19 Per SF (400)
$34 Per SF (750) $119 Per SF (750)
N/A N/A
$18 Per SF (2964) $103 Per SF (2964)
N/A N/A
$34 Per SF (728) $142 Per SF (728)
$34 Per SF (1656) $82 Per SF (1656)
$76,740 Allowance
$997 Per Space (150) N/A
$32,050 Allowance
N/A
$475 Per Key
$12,209 Per Cab
$110,572 Per Cab (5 Stops) N/A
N/A
$16,025 Per Screen N/A
N/A $1,233 Each
N/A N/A
$32,050 Each $44,377 Each $133,130 Each
$49,308 Allowance
$23,100 Per Key $25,808 Per Key $17,258 Each $38,213 Each $44,377 Each $17,820 Each $35,640 Per Pair $19,500 Allowance
N/A
$950 Each
$2,240 Each $1,557 Each
$891 Per Pair $1,310 Each
N/A
Guestrooms & Corridors
Guestroom
Bathroom
Guestroom Corridors (3,4)
Public Spaces
Reception Area
Marketplace / Sundries Public Restrooms
Food & Beverage Facilities
Restaurant
(Economy: Breakfast Bar Only)
Bar & Lounge
Kitchen (6)
(Economy: Storage Pantry Only)
Function Spaces
Prefunction Ballroom Meeting Rooms Board Rooms
Guest Amenities
Exercise Facility
Outdoor Swimming Pool (8) Indoor Swimming Pool (8,9)
Outdoor Amenities
Infrastructure
Softgoods Renovation Add for Full Renovation
Softgoods Renovation (1) Add for Full Renovation (2)
Softgoods Renovation (5) Add for Full Renovation
Full Renovation
Softgoods Renovation Add for Full Renovation
Softgoods Renovation Add for Full Renovation
Softgoods Renovation Add for Full Renovation
Excl. Equipment
Select Kitchen Equipment
$2,214 $2,130
$703 $3,589
$422
$32 $141
$7 $73
$20 $667 $42 $1,396
to to
to to
to
to to
to to
to to to to
$6,232 to $9,909 to
$1,025 to $7,605 to
$867 to
$12 to $69 to
$457 to
$8 to $75 to
$30 to $560 to $66 to $1,219 to
$55 to $32 to
$15 to $60 to
$18 to $104 to
$17 to $55 to
$44,639 to
$8,566 Per Guestroom $14,087 Per Guestroom
$1,625 Per Guestroom $9,849 Per Guestroom
$1,214 Per Guestroom
$16 Per SF (1400) $93 Per SF (1400)
$672 Per SF (85)
$12 Per SF (480) $102 Per SF (480)
$42 Per SF (1400) $773 Per Seat (76) $96 Per SF (1400) $1,767 Per Seat (76)
N/A N/A N/A N/A
$94 Per SF (80) $43 Per SF (80)
N/A N/A
N/A N/A
$21 Per SF (552) $85 Per SF (552)
N/A N/A
$31 Per SF (728) $136 Per SF (728)
$30 Per SF (1656) $77 Per SF (1656)
$70,206 Allowance
$997 Per Space (175) N/A
$32,050 Allowance
N/A
$475 Per Key
$15,162 Per Cab
$88,458 Per Cab (4 Stops) N/A
N/A
N/A N/A N/A
$1,233 Each N/A
N/A
$32,050 Each $44,377 Each $133,130 Each
$49,308 Allowance
$4,886 to $4,742 to
$1,212 to $7,166 to
$948 to
$13 to $60 to
$457 to
$11 to $76 to
$30 to $581 to $92 to $1,763 to
$51 to $683 to $156 to
$2,075 to
$17 to $15 to
$25 to $76 to
$13 to $74 to
$24 to $109 to
$19 to $57 to
$48,248 to
$394 to $23,480 to
$339 to $3,356 to
$82,581 to
$11,740 to $1,070 to
$23,480 to $35,220 to $117,399 to $11,740 to
$17,371 to $19,602 to $11,740 to $29,350 to $35,220 to $12,500 to $27,500 to $11,865 to
$748 to $1,630 to $989 to $790 to $1,105 to
Softgoods Renovation Add for Full Renovation
Softgoods Renovation Add for Full Renovation
Softgoods Renovation Add for Full Renovation
Softgoods Renovation Add for Full Renovation
Softgoods Renovation Add for Full Renovation
(7)
Outdoor Parking (Seal Lot & Stripe Spaces) Structured Parking
Landscaping (10)
Common Additives (11)
New Electronic Key System
New RFID Key System (Nested WiFi) Elevator Cab Finishes
Elevator Modernization
Hydraulic, per Cab
Traction, per Cab Escalator Modernization Electronic Signage Boards
Basic System - One Lobby Screen (42" diag.) Additional Lobby / Prefunction Screens
Additional Meeting Room Door Screen (18" diag.)
$394 $11,740
$226 $7,044 $49,549
$1,070
$23,480 $35,220 $117,399
to to
to to to
to
to to to
$394 to $19,723 Allowance $23,480 to
$326 Per Key N/A
$9,862 Per Cab
$66,343 Per Cab (3 Stops) N/A
N/A
N/A N/A N/A
$339 to $9,979 to
$66,065 to
PTAC Unit Direct Replacement, NIC Finishes
Two-Pipe Horizontal Fan Coil Unit Direct Replacement , NIC Finishes Four-Pipe Vertical Fan Coil Unit Direct Replacement with Drywall Repair Laundry Equipment (Direct Equipment Replacement with Access)
75# Washer 125# Dryer Ironer / Folder
Porte Cochere - Re-image: Demolish and Replace Guestroom ADA Modifications
Bathtub Room
Roll-in Shower Room
Exterior Signage - Monument
Exterior Signage - Highway
Exterior Signage - New Exterior Brand Sign in Existing Location
Dumpster Enclosure (CMU Walls, Wood Gate, Bollards, Concrete Pad) Power-operated Bi-parting Entrance Doors (Inner and Outer at a Vestibule) Fireplace - Natural Gas with Stone Hearth and Surrounding Wall (Public Area) Add Screening for Buffet in Restaurant
Replace Guestroom Entry Door and Hardware
Replace Guestroom Connecting Doors and Hardware
Replace Corridor Service Doors and Hardware
Replace Guestroom Closet Door with Pair of Swing Doors and Hardware Replace Guestroom Bath Door with Barn Door and Hardware
Incremental Add for LVT in Guestroom Instead of Carpet
$1,233 Each $1,070 to N/A
N/A
$32,050 Each $23,480 to
$44,377 Each $133,130 Each
N/A
$35,220 to $117,399 to $11,740 to
$14,500 to $23,100 Per Key
$16,000 to $25,808 Per Key
$5,870 to $8,629 Each
$23,480 to $32,050 Each
$23,480 to $28,352 Each
$12,500 to $17,820 Each
$27,500 to $35,640 Per Pair
N/A
N/A
$748 to $950 Each
$1,630 to $1,961 Each
$777 to $1,335 Each
N/A
N/A
N/A
$17,371 to $23,100 Per Key
$17,857 to $25,808 Per Key
$11,740 to $17,258 Each
$29,350 to $38,213 Each
$35,220 to $44,377 Each
$12,500 to $17,820 Each
$27,500 to $35,640 Per Pair
$11,865 to $19,500 Allowance
N/A
$748 to $950 Each
$1,630 to $2,240 Each
$777 to $1,335 Each
$790 to $891 Per Pair
$1,105 to $1,310 Each
$1,331 to $2,091 Per Key
12
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020