Page 16 - 2020 JN+A & HVS Hotel Cost Estimating Guide

ECONOMY
Prototype Hotel: 90 guestrooms, 3 stories, 30 rooms/floor Other assumptions and allowances are listed in each section below.
Guestroom Softgoods Renovation
Assume guestroom area of approximately 12' x 19' and 7' x 5' entry area with closet rack (303 SF). Ceilings 8' AFF, textured finish.
RANGE
AVERAGE
Demolition
FF&E Installation
Artwork, Mirrors, and Accessories (Installed Package) Carpet and Pad
Carpet Base
Desk Lamp
Nightstand or Bracket Lamp (2)
Welcome Light (in Existing Location)
Desk Chair (including Fabric)
Paint Existing Knockdown-finish Walls
Paint Textured or Drywall Ceiling
Paint Entry Doors, Closet Doors, Frames, and Grilles Window Treatments (Sheer, Blackout, Hardware, Installed)
$124.30 to $167.81 to $119.03 to $477.78 to
$96.49 to
$57.77 to $127.65 to $121.18 to $101.85 to $307.09 to $126.24 to
$75.00 to $312.09 to
$290.69 $219.87 $292.42 $223.65 $169.06 $132.07 $561.57 $523.07 $131.52 $115.93
$74.11 $66.11 $163.19 $145.80 $168.46 $149.23 $139.15 $120.85 $474.00 $387.68 $163.45 $146.62 $107.39 $91.28 $454.52 $385.32
Guestroom Softgoods Renovation Cost Per Key $2,214.26 to $3,189.54 $2,707.45
Guestroom - Add for a Full Renovation
Guest Bathroom Softgoods Renovation
Assume guest bathroom area of 5' x 8'. Ceilings 8' AFF, textured finish.
RANGE
AVERAGE
Casegoods Installation
Bedsets (Box Spring, Mattress, and Frame)
Headboard
Nightstands
Desk
Closet Rack
TV and Mount (HD LCD, including Programming Allowance)
$203.40 to $580.25 to $220.94 to $162.23 to $271.92 to $101.00 to $589.81 to
$326.29 $273.18 $736.07 $659.46 $315.95 $269.60 $190.33 $176.23 $351.38 $312.48 $148.31 $126.98 $675.47 $631.68
Guestroom Full Renovation Additional Cost Per Key $2,129.54 to $2,743.79 $2,449.61
RANGE
AVERAGE
Demolition $87.79 to
$169.50 $113.35 $70.31 $56.87 $76.84 $69.51
$195.25 $179.42 $30.00 $26.38 $108.00 $90.49 $35.85 $34.27 $70.44 $62.80 $100.00 $87.00 $220.00 $142.22
Artwork (Installed)
Framed Mirror
Vanity Lighting
Paint Ceiling
Paint Walls
Shower Curtain and Hooks Curved Shower Rod
Paint Door and Trim Regrout Floor Tile
$42.91 to
$62.61 to $162.20 to $21.20 to $76.32 to $32.66 to $54.00 to $75.00 to $88.00 to
Guest Bathroom Softgoods Renovation Cost Per Key $702.69 to $1,076.18 $862.33
16
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020