Page 24 - 2020 JN+A & HVS Hotel Cost Estimating Guide

EXTENDED STAY
Prototype Hotel: 150 guestrooms, 4 stories, 38 rooms/floor Other assumptions and allowances are listed in each section below.
Guestroom Softgoods Renovation
Assume guestroom area of approximately 25' x 16' and 8' x 6' kitchen area (548 SF). Ceilings 8' AFF, textured finish. (Studio)
RANGE
AVERAGE
Demolition
FF&E Installation
Artwork, Mirrors, and Accessories (Installed Package) Full-height Framed Dressing Mirror
Bed Skirt or Box Spring Cover
Decorative Pillow
Carpet and Pad
Rigid Vinyl Base
Desk Lamp
Floor Lamp
End Table Lamp
Nightstand or Bracket Lamp (2)
Welcome Light (in Existing Location)
Desk Chair (including Fabric)
Lounge Chair (including Fabric)
Dining Chair (including Fabric)
Ottoman (including Fabric)
Sleeper Sofa (including Fabric)
Paint Existing Knockdown-finish Walls
Paint Textured or Drywall Ceiling
Paint Entry Doors, Closet Doors, Frames, and Grilles Luxury Vinyl Kitchen Flooring
Window Treatments (Sheer, Blackout, Hardware, Installed)
$535.50 to $707.60 $227.50 to $380.15 $187.74 to $271.56
$94.89 to $124.25 $67.63 to $74.24 $32.46 to $41.64
$747.85 to $881.01 $332.22 to $631.81 $66.39 to $85.03 $99.81 to $133.43 $88.25 to $113.79 $154.44 to $202.13 $141.30 to $194.60 $187.46 to $247.26 $146.40 to $186.01 $531.48 to $673.79 $209.09 to $263.65 $669.19 to $837.19 $380.95 to $588.00 $192.00 to $300.00 $225.00 to $322.18 $264.00 to $342.24 $650.96 to $964.18
$634.12 $302.20 $231.35 $110.12
$70.97
$37.15 $820.05 $511.78
$75.92 $116.89 $101.32 $178.60 $172.37 $218.04 $166.60 $604.32 $236.89 $752.76 $480.91 $254.25 $273.84 $314.07 $813.05
Guestroom Softgoods Renovation Cost Per Key $6,232.50 to $8,565.74 $7,477.53
Guestroom - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Casegoods Installation
Bedsets (Box Spring, Mattress, and Frame)
Headboard
Nightstands
Dresser
Desk
Side Table
Coffee Table
Dining Table
Closet Rack
Drapery Valance - Painted Wood
Kitchen Cabinetry
Kitchen Appliances
TV and Mount (HD LCD, including Programming Allowance)
$90.00 to $150.00 $293.80 to $584.84 $628.73 to $809.68 $344.54 to $508.42 $279.65 to $359.49 $964.08 to $1,241.66 $408.91 to $526.38 $420.24 to $538.90 $233.81 to $294.24 $271.92 to $351.38 $101.00 to $186.66 $336.54 to $443.29
$2,437.50 to $4,125.00 $1,711.32 to $2,338.07 $1,387.33 to $1,629.11
$125.30 $442.38 $720.86 $429.03 $320.16
$1,106.05 $469.01 $481.08 $264.60 $312.48 $134.65 $396.09
$3,534.60 $2,060.59 $1,507.42
Guestroom Full Renovation Additional Cost Per Key $9,909.35 to $14,087.13 $12,304.31
24
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020