Page 28 - 2020 JN+A & HVS Hotel Cost Estimating Guide

EXTENDED STAY
Prototype Hotel: 150 guestrooms, 4 stories, 38 rooms/floor Other assumptions and allowances are listed in each section below.
Public Restrooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Toilet Partitions Toilet Accessories Replace Doors Toilets / Urinals Architectural Lighting Tile Flooring
Tile Walls
Motion-sensing Flush Valves Motion-sensing Faucets Vanity Top, Sinks
$4,508.12 $3,164.00 $1,056.59 $1,642.50 $2,895.00 $4,733.52 $5,400.00 $4,050.00 $3,660.00 $2,400.00 $2,582.77
to $5,916.90 to $4,139.19 to $1,410.00 to $1,782.00 to $5,400.00 to $5,916.90 to $7,198.05 to $5,398.54 to $4,776.00 to $3,781.60 to $3,204.99
$5,184.33 $3,480.64 $1,243.55 $1,708.09 $4,196.99 $5,135.87 $6,378.95 $4,784.22 $4,035.10 $3,165.17 $2,940.11
Public Restrooms Full Renovation Additional Cost Subtotal $36,092.50 to $48,924.17 $42,253.02 Public Restrooms Full Renovation Additional Cost Per SF $75.19 to $101.93 $88.03
0.0
Restaurant Softgoods Renovation
Assume a 76-seat restaurant area of approximately 35' x 40' (1,400 SF). Ceiling 10' AFF.
RANGE
AVERAGE
Demolition
Artwork (Installed)
Carpet and Pad (80% of Floor Area)
Millwork Buffet, Host Station (Refinish)
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) Reupholster Banquettes
Acoustical Tile Ceiling (New)
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation)
Dining Chairs (No Arms)
$1,643.58 $3,364.82 $4,918.34 $1,467.49
$160.60 $3,862.50 $7,644.00
$131.08 $1,285.56 $1,188.62
$16,908.48
to $2,416.07 to $4,947.48 to $5,803.39 to $2,773.55 to $259.20 to $5,725.72 to $10,650.02 to $178.00 to $2,048.93 to $1,727.91 to $22,192.38
$2,028.18 $4,196.35 $5,389.92 $2,139.59
$220.78 $4,823.47 $9,181.74
$159.22 $1,678.19 $1,466.23
$19,609.14
Restaurant Softgoods Renovation Cost Subtotal Restaurant Softgoods Renovation Cost Per SF Restaurant Softgoods Renovation Cost Per Seat
$42,575.08 to $30.41 to $560.20 to
$58,722.65 $41.94 $772.67
$50,892.83 $36.35 $669.64
28
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020