Page 41 - 2020 JN+A & HVS Hotel Cost Estimating Guide

MIDSCALE
Prototype Hotel: 135 guestrooms, 5 stories, 27 rooms/floor Other assumptions and allowances are listed in each section below.
Restaurant - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Banquettes
Buffet Equipment
Decorative Lighting
Architectural Lighting
Electrical $12,780.51 Hard Surface Flooring (20% of Floor Area) $2,916.00 HVAC $3,195.13
to $6,390.25 to $4,230.47 to $13,559.57 to $11,161.64 to $14,777.46 to $15,975.63 to $3,886.95 to $6,390.25 to $8,387.21 to $30,817.20 to $6,533.25 to $1,521.49 to $17,665.13 to $2,218.84 to $9,307.08 to $4,219.65 to $3,028.20 to $10,264.32 to $3,986.56
$5,462.15 $3,305.11 $9,873.24 $9,189.25
$12,312.65 $13,866.85 $3,444.63 $4,840.62 $7,383.03 $25,702.23 $5,333.43 $1,260.56 $16,038.63 $1,975.82 $8,299.74 $3,467.22 $2,521.44 $9,233.98 $3,678.75
Life Safety
Millwork Buffet, Host Station (New, in Existing Location) Millwork Screen Walls (New)
Millwork Running Trim (Hardwood Crown, Chair, and Base) Articulated Drywall Ceiling (New)
Sound System
Tables
Communal Dining Tables, Chef's Table (6 Seats) Communal Table Stools
Drywall Partitions
TV and Mount (55", including Programming Allowance)
$6,466.33 $22,500.00 $4,108.96 $845.27 $13,141.44 $1,760.98 $7,286.22 $2,694.45 $2,014.68 $7,776.00 $3,405.20
$4,564.47 $2,441.79 $5,869.94 $7,346.24 $8,748.56
Restaurant Full Renovation Additional Cost Subtotal Restaurant Full Renovation Additional Cost Per SF Restaurant Full Renovation Additional Cost Per Seat
$119,862.17 $92.49 $1,762.68
to $174,321.14 to $134.51 to $2,563.55
$147,189.32 $113.57 $2,164.55
Bar / Lounge Softgoods Renovation
Assume a 54-seat bar / lounge area of approximately 24' x 30' (720 SF).
RANGE
AVERAGE
Demolition $845.27 to
$1,242.55 $8,081.51 $1,386.77 $2,431.63
$166.41 $540.00 $220.21
$2,738.89
$4,672.26 $13,404.72 $6,096.36 $10,506.81
$1,043.07 $6,734.40 $1,069.80 $2,261.20
$137.25 $457.65 $182.64
$2,280.11
$3,890.52 $11,821.04 $5,066.16 $9,275.64
Artwork, Accessories, and Mirrors (Installed) Bar / Back Bar (Refinish)
Carpet and Pad (60%)
Millwork Running Trim (Refinish)
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54") Reupholster Banquettes Dining Chairs (No Arms) Bar Stools
Seating Group
$5,382.33 to $733.74 to $2,069.65 to $107.77 to $345.60 to $145.00 to $1,796.00 to $3,108.78 to $10,265.64 to $4,035.96 to $8,042.76 to
Bar / Lounge Softgoods Renovation Cost Subtotal Bar / Lounge Softgoods Renovation Cost Per SF Bar / Lounge Softgoods Renovation Cost Per Seat
$36,878.50 to $51.22 to $682.94 to
$51,488.13 $71.51 $953.48
$44,219.47 $61.42 $818.88
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020
41