Page 54 - 2020 JN+A & HVS Hotel Cost Estimating Guide

UPSCALE
Prototype Hotel: 304 guestrooms, 9 stories (8 with guestrooms), 34 rooms/floor Other assumptions and allowances are listed in each section below.
Public Restrooms Softgoods Renovation
Assume four restrooms totaling 1,440 SF. Each with 5 lavs; 7 fixtures. Ceiling 12' AFF.
RANGE
AVERAGE
Demolition $887.54
to $1,331.30 to $12,946.08 to $5,088.00 to $2,160.00 to $880.84 to $6,554.98 to $6,492.90
$1,020.67 $10,788.26 $4,484.60 $1,928.09 $730.57 $5,544.02 $5,420.48
Artwork and Artifacts (Installed) Framed Mirrors
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54") Decorative Vanity Lighting
$8,590.72 $3,875.60 $1,526.40
$580.00 $4,478.38 $4,266.80
Public Restrooms Softgoods Renovation Cost Subtotal $24,205.44 to $35,454.10 $29,916.70 Public Restrooms Softgoods Renovation Cost Per SF $16.81 to $24.62 $20.78
Public Restrooms - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition Toilet Partitions Toilet Accessories Replace Doors Toilets / Urinals Architectural Lighting Tile Flooring
Tile Walls
Motion-sensing Flush Valves Motion-sensing Faucets Vanity Top, Sinks
$13,524.35 $24,653.76 $4,500.00 $6,570.00 $13,510.00 $14,200.56 $16,200.00 $8,100.00 $17,080.00 $12,000.00 $15,280.00
to $17,750.71 to $56,382.48 to $7,100.28 to $7,800.00 to $25,200.00 to $17,750.71 to $21,594.14 to $10,797.07 to $22,288.00 to $18,908.00 to $22,034.30
$15,553.00 $35,667.66 $5,925.67 $7,062.47 $19,585.94 $15,407.61 $19,136.86 $9,568.43 $18,830.47 $15,825.84 $18,373.02
Public Restrooms Full Renovation Additional Cost Subtotal $145,618.67 to $227,605.68 $180,936.97 Public Restrooms Full Renovation Additional Cost Per SF $101.12 to $158.06 $125.65
Restaurant Softgoods Renovation
Assume a 140-seat restaurant area of approximately 50' x 60' (3,000 SF). Ceiling 12' AFF.
RANGE
AVERAGE
Demolition $3,521.97
to $5,177.29 to $7,203.44 to $16,595.68 to $8,505.55 to $1,972.30 to $1,188.00 to $17,331.60 to $4,500.00 to $660.63 to $4,503.83 to $4,236.39 to $13,525.92 to $71,548.40
$4,346.11
$6,009.93 $15,118.14 $6,913.62 $1,580.19 $1,011.92 $14,261.20 $3,813.71 $547.93 $3,808.80 $3,530.15 $11,934.16 $63,582.87
Artwork (Installed)
Carpet and Pad (80% of Floor Area)
Millwork Buffet, Host Station (Refinish)
Millwork Screen Walls (Refinish)
Millwork Running Trim (Refinish - Hardwood Crown, Chair, and Base) Reupholster Banquettes
Paint Drywall Ceiling
Paint Doors and Trim
Vinyl Wallcovering (LY 54", 40% Openings)
Window Treatments (with Hardware and Installation)
Dining Chairs (With Arms)
Dining Chairs (No Arms)
$4,781.07 $13,832.05 $5,282.95 $1,173.99 $736.09 $11,211.00 $2,880.00 $435.00 $3,076.17 $2,824.26 $10,350.48 $55,711.60
Restaurant Softgoods Renovation Cost Subtotal Restaurant Softgoods Renovation Cost Per SF Restaurant Softgoods Renovation Cost Per Seat
$115,816.63 to $38.61 to $827.26 to
$156,949.04 $52.32 $1,121.06
$136,458.71 $45.49 $974.71
54
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020