Page 61 - 2020 JN+A & HVS Hotel Cost Estimating Guide

UPSCALE
Prototype Hotel: 304 guestrooms, 9 stories (8 with guestrooms), 34 rooms/floor Other assumptions and allowances are listed in each section below.
Exercise Facility - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Articulated Drywall Ceiling (New)
Exercise Equipment (Installed)
Electrical $10,768.76 HVAC $4,038.29
to $9,153.45 to $14,215.22 to $96,393.58 to $13,460.95 to $6,730.48 to $7,067.00 to $14,807.05 to $11,217.46 to $5,136.84 to $2,218.84 to $4,206.55
$8,343.23 $13,170.55 $85,267.86 $11,684.11
$5,438.22
$6,220.88 $13,595.56 $9,944.86 $4,839.42 $1,817.33 $3,121.78
Life Safety
Architectural Lighting
Millwork Lockers
TVs and Mounts (42", including Programming Allowance) Water Fountain
Sound System
$5,448.48 $12,114.86 $8,804.91 $4,559.82 $1,408.79 $1,849.03
$7,691.97 $11,072.88 $74,142.49
Exercise Facility Full Renovation Additional Cost Subtotal $141,900.28 to $184,607.41 $163,443.81 Exercise Facility Full Renovation Additional Cost Per SF $129.95 to $169.05 $149.67
Outdoor Pool
Assume a 20' x 40' (800 SF) pool and a 15'-wide deck, approximately 2,700 SF surface.
Indoor Pool
Assume a 20' x 40' (800 SF) pool and a 12'-wide deck, approximately 2,016 SF surface.
RANGE
AVERAGE
ADA Lift
Pool Furniture
Pool Equipment
Resurface Pool Bottom Resurface Pool Deck (Kool Deck) Signage (Life Safety, Pool Rules)
$7,910.00 $49,169.00 $11,739.88
$7,200.00 $21,600.00 $1,130.00
to $16,611.00 to $73,762.00 to $19,723.01 to $17,600.00 to $29,700.00 to $2,966.25
$12,136.20 $61,465.33 $15,801.88 $11,287.05 $24,387.67
$2,118.75
Outdoor Pool Renovation Cost Subtotal $98,748.88 to $160,362.26 $127,196.89 Outdoor Pool Renovation Cost Per SF $28.21 to $45.82 $36.34
RANGE
AVERAGE
ADA Lift
Architectural Lighting
Drywall Ceiling (New, from Scaffolding) Paint Doors and Trim
Pool Deck Tile
Pool Equipment
Pool Furniture
Pool Pak HVAC
Replace Doors (Storefront)
Resurface Pool Bottom
Wall Tile
Signage (Life Safety, Pool Rules)
$7,910.00 $33,548.83 $15,120.00
$450.00 $21,413.55 $11,739.88 $9,359.67 $75,176.64 $1,760.98 $7,200.00 $12,420.00 $1,130.00
to $16,611.00 to $41,004.13 to $17,962.56 to $532.52 to $28,480.02 to $19,723.01 to $14,048.09 to $90,895.39 to $2,588.64 to $17,600.00 to $16,555.51 to $2,966.25
$12,136.20 $37,649.25 $16,948.76
$478.50 $24,825.44 $15,801.88 $11,703.88 $82,648.74 $2,173.05 $11,287.05 $14,671.59 $2,118.75
Indoor Pool Renovation Cost Subtotal $197,229.56 to $268,967.12 $232,443.10 Indoor Pool Renovation Cost Per SF $70.04 to $95.51 $82.54
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020
61