Page 92 - 2020 JN+A & HVS Hotel Cost Estimating Guide

LUXURY
Prototype Hotel: 200 guestrooms, 20 suites, 6 stories (5 with guestrooms), 37 bays/floor Other assumptions and allowances are listed in each section below.
Board Room - Add for a Full Renovation
RANGE
AVERAGE
Additional Demolition
Artwork, Accessories, and Mirrors (Installed)
Articulated Drywall Ceiling (New)
Decorative Lighting
Electrical
HVAC
Life Safety
Architectural Lighting
Millwork Running Trim (Stained Hardwood Crown, Chair, and Base)
Millwork Serving Stations
Board Room Conference Table
AV Infrastructure: Ceiling speakers and cabling; wall and floor input/output plates and cabling; control plates and cabling and processors; rack in AV room with audio processing and amplification; array of ceiling rigging points with CAT 6 AVnet cabling
and power (power by others); retractable projection screens. Portable equipment by others.
$17,093.27 $2,967.56 $17,016.27 $7,033.34 $29,615.04 $11,110.63 $7,264.64 $28,844.90 $6,284.74 $39,939.09 $15,701.32
$24,091.70
to $19,383.77 to $4,466.34 to $19,846.01 to $11,941.70 to $37,142.20 to $15,383.94 to $9,422.67 to $39,979.03 to $11,016.00 to $53,252.12 to $22,960.00
to $42,160.99
$18,029.98 $3,722.26 $19,014.61 $9,533.89 $33,423.86 $12,764.40 $8,294.51 $34,302.35 $8,625.46 $46,314.55 $19,428.29
$36,137.55
Board Room Full Renovation Additional Cost Subtotal $206,962.49 to $286,954.76 $249,591.72 Board Room Full Renovation Additional Cost Per SF $142.14 to $197.08 $171.42
Exercise Facility Softgoods Renovation
Assume an exercise facility of approximately 28' x 65' (1,820 SF). Ceiling 12' AFF.
RANGE
AVERAGE
Demolition $4,273.32 Artwork (Installed) $1,987.00 Clock $183.58 Hamper $933.18 T owel Caddy $1,009.40 Sport Flooring $27,300.00 Mirrors $2,440.80
to $5,384.38 to $2,985.20 to $259.61 to $1,211.28 to $1,306.04 to $36,400.00 to $3,707.38 to $1,365.00 to $1,065.04 to $7,765.93 to $6,466.68 to $954.81
$4,794.66 $2,491.07 $226.53 $1,071.89 $1,157.72 $31,885.70 $3,128.64 $1,200.35 $957.01 $6,519.16 $5,481.59 $797.56
Paint Drywall Ceiling
Paint Doors and Trim
Remove and Reinstall Exercise Equipment
Vinyl Wallcovering (LY 54")
Window Treatments (with Hardware and Installation)
$964.60
$900.00 $5,282.95 $4,443.52
$640.66
Exercise Facility Softgoods Renovation Cost Subtotal $50,359.00 to $68,871.36 $59,711.87 Exercise Facility Softgoods Renovation Cost Per SF $27.67 to $37.84 $32.81
92
JN+A and HVS DESIGN | HOTEL COST ESTIMATING GUIDE 2020