Page 1 - libreta jaime
P. 1

C                 $95,000
                                  i                   0.015
                                  N                     -36
                                  A                                                      0.414910265
                                                                   $1,425                   $3,434.48

                                                                                                          $95,000
                                              fecha de pago   anualidad     intereses   amortizacion    saldo
                                           1   21/03/2018     $3,434.48      $1,425      $2,009.48    $92,990.52
                                           2   21/04/2018     $3,434.48     $1,394.86    $2,039.62    $90,950.90
                                           3   21/05/2018     $3,434.48     $1,364.26    $2,070.21    $88,880.69
                                           4   21/06/2018     $3,434.48     $1,333.21    $2,101.27    $86,779.42
                                           5   21/07/2018     $3,434.48     $1,301.69    $2,132.79    $84,646.64
                                           6   21/08/2018     $3,434.48     $1,269.70    $2,164.78    $82,481.86
                                           7   21/09/2018     $3,434.48     $1,237.23    $2,197.25    $80,284.61
                                           8   21/10/2018     $3,434.48     $1,204.27    $2,230.21    $78,054.40
                                           9   21/11/2018     $3,434.48     $1,170.82    $2,263.66    $75,790.74
                                          10   21/12/2018     $3,434.48     $1,136.86    $2,297.62    $73,493.12
                                          11   21/01/2019     $3,434.48     $1,102.40    $2,332.08    $71,161.04
                                          12   21/02/2019     $3,434.48     $1,067.42    $2,367.06    $68,793.98
                                          13   21/03/2019     $3,434.48     $1,031.91    $2,402.57    $66,391.41
                                          14   21/04/2019     $3,434.48      $995.87     $2,438.61    $63,952.80
                                          15   21/05/2019     $3,434.48      $959.29     $2,475.19    $61,477.62
                                          16   21/06/2019     $3,434.48      $922.16     $2,512.31    $58,965.30
                                          17   21/07/2019     $3,434.48      $884.48     $2,550.00    $56,415.31
                                          18   21/08/2019     $3,434.48      $846.23     $2,588.25    $53,827.06
                                          19   21/09/2019     $3,434.48      $807.41     $2,627.07    $51,199.99
                                          20   21/10/2019     $3,434.48      $768.00     $2,666.48    $48,533.51
                                          21   21/11/2019     $3,434.48      $728.00     $2,706.47    $45,827.03
                                          22   21/12/2019     $3,434.48      $687.41     $2,747.07    $43,079.96
                                          23   21/01/2020     $3,434.48      $646.20     $2,788.28    $40,291.68
                                          24   21/02/2020     $3,434.48      $604.38     $2,830.10    $37,461.58
                                          25   21/03/2020     $3,434.48      $561.92     $2,872.55    $34,589.03
                                          26   21/04/2020     $3,434.48      $518.84     $2,915.64    $31,673.39
                                          27   21/05/2020     $3,434.48      $475.10     $2,959.38    $28,714.01
                                          28   21/06/2020     $3,434.48      $430.71     $3,003.77    $25,710.24
                                          29   21/07/2020     $3,434.48      $385.65     $3,048.82    $22,661.42
                                          30   21/08/2020     $3,434.48      $339.92     $3,094.56    $19,566.86
                                          31   21/09/2020     $3,434.48      $293.50     $3,140.97    $16,425.89
                                          32   21/10/2020     $3,434.48      $246.39     $3,188.09    $13,237.80
                                          33   21/11/2020     $3,434.48      $198.57     $3,235.91    $10,001.89
                                          34   21/12/2020     $3,434.48      $150.03     $3,284.45     $6,717.44
                                          35   21/01/2021     $3,434.48      $100.76     $3,333.72     $3,383.72
                                          36   21/02/2021     $3,434.48      $50.76      $3,383.72      -$0.00
   1   2   3   4   5   6