Page 6 - Attachments 8-4-16 (106pp)

ANALYSIS OF ALL INTERNAL/EXTERNAL TENDERS BY PAGE No. PARAGRAPH REFERENCES
Refer to Full Specifications Document to ascertain comparisons
plus 20% VAT 16,350.14
TOTAL Externals 98,100.83 TOTAL_Prelims 72,101.63 GRAND TOTAL EXT 170,202.47
incl VAT & fees
RED SAVINGS 26,106.81
MAUVE POSSIBLE 1,302.00
CONTINGENCIES 3,750.00
all plus VAT
Internals pp33
Plaster repair pp34-10.2.2_A 315.00 Tidy up pp34-10.2.2_B 262.50 Tidy up pp34-10.2.2_C 262.50 Tidy up pp34-10.2.2_D 89.25 Tidy up pp34-10.2.2_E 105.00 Tidy up pp34-10.2.2_F 105.00 Tidy up pp34-10.2.2_G 105.00 Tidy up pp34-10.2.2_H 315.00 Signage pp34-10.2.2_I 52.50 Handrail removal pp34-10.2.2_J separate
Tidy crittall pp35-10.2.2_K 525.00
Signage pp35-10.2.2_L 262.50
incl incl
8,137.17
48,823.02 32,664.60 81,487.62
18,135.00
666.00
3,750.00
450.00 50.00 50.00 35.00 15.00
187.00 35.00 403.00
100.00 922.00 25.00 45.00 65.00 163.00 35.00 170.00 350.00
477.00
2,133.00 846.00 200.00
7,325.00
7,621.97
45,731.82 39,240.30 84,972.12
17,513.00
874.00
3,750.00
540.00 45.00 45.00 60.00 60.00
225.00 100.00 90.00
140.00
66.00 1,295.00 10.00 80.00 160.00 122.00 90.00 397.00 350.00
420.00
1,268.00 388.00 200.00
8,596.00 300.00
7,117.63
42,705.78 49,245.81 91,951.59
12,663.78
854.52
3,750.00
276.00 76.56 102.00 46.80 91.80
315.20 45.80 540.00
276.00
145.00 2,568.00 45.00
253.00 173.60 54.15 500.00 350.00
665.00
812.90
200.00 2,907.60 897.24
2,101.55 1,245.00
413.00
8,502.18
51,013.08
54,424.44 105,437.52
13,631.00
574.00
3,750.00
632.00 138.00 103.00
30.00 69.00 23.00 23.00
126.00 40.00 540.00
720.00
30.00 772.00 20.00
120.00 40.00 250.00 350.00
368.00
678.00 310.00 200.00 448.00
2,530.00
1,725.00 690.00 900.00 720.00
10,639.83
63,838.99
66,282.74 130,121.73
21,212.60
882.00
3,750.00
240.00 96.00 96.00
144.00 96.00 72.00
144.00 144.00 96.00 144.00
252.00
96.00 450.00 96.00 108.00 540.00 120.00 72.00 300.00 350.00
360.00
1,020.00 420.00 200.00 4,134.55 630.00
1,214.14 490.00 420.00 392.00
Meter Cupboards New Kick plate Mail shelf etc New Matt
pp35-10.2.2_M 1,890.00 pp35-10.2.2_N 26.25 pp35-10.2.2_O 73.50 pp35-10.2.2_P 210.00 pp35-10.2.2_Q 262.50 pp35-10.2.2_R 89.25 pp35-10.2.2_S 1,200.00
Front door repair
Double door repair
Front door furniture
CONTINGENCY pp35-10.2.2_T 350.00
Rehang landing doors
Bunny's Cupboard Bunny's cupboard CONTINGENCY Signage Painting & Decorating Painting & Decorating
Painting & Decorating Painting & Decorating Painting & Decorating Painting & Decorating Painting & Decorating
pp36_10.2.2_U 630.00
pp36_10.2.2_V 892.50 pp36_10.2.2_W 367.50 pp36_10.2.2_X 200.00 pp36_10.2.3_A 5,197.50 pp36_10.2.3_B incl
pp37_10.2.3_C 1,894.20 pp37_10.2.3_D 840.00 pp37_10.2.3_E 315.00 pp37_10.2.3_F 1,837.50 pp37_10.2.3 F2 1,575.00
incl incl
incl
incl incl
incl incl
incl incl
incl
incl incl
incl incl