Page 4 - 2025 April Report

2025 Grant Distribution Plan
2024 ACTUALS
2025 BUDGET TO DATE
9,587,542
10,477,228
Organiza(on/Project
Es(mated Distribu(on Requirement
FSDB
Gallaudet
Palm Beach Atlan3c University SUSF
UPS
2025 FUNDED TO DATE
1,223,500
COMMENTS
As of April 18, 2025
CORE PROGRAMS
595,000
640,000
595,000
640,000
950,000
950,000
560,000
600,000
805,000
1,325,000
3,505,000
4,155,000
Subtotal - Core Programs
PROGRAMS - INDIGENOUS PEOPLES
Alaska Na3ve Sci & Eng Program Am. Indig. Business Leaders (AIBL) Am. Ind. Sc. & Eng. Soc. (AISES) Cape Breton University
Dalhousie University - Engineering Entrepreneurship Scholarships
Mar3n Family Init. - Early Yrs. Mar3n Family Init. - Econ. Well. Na3ve Forward Scholars Fund Pathways to Educa3on - Canada Special Projects
Execu3ve Orders Impact Project
0
200,000
200,000
0
0
0
100,000
71,107
80,000
74,520
84,000
586,353
675,000
Entrepreneurship Scholarship Endowments
NWIC @ $200,000 - pay 2024 & 2025 Ft. Lewis @ $200,000 'til 2026
IAIA @ $300,000 in 2022 & 2023 UTTC for $250,000 in 2024 TMCC for $200,000 in 2024
650,000
600,000
71,075
0
228,000
0
200,000
0
250,000
250,000
250,000
250,000
45,000 150,000
175,000
20,000 400,000
TARGET = $2,370,743
50,000
Subtotal - Indigenous Peoples
PROGRAMS - DISADVANTAGED
2,331,055
2,039,000
50,000
45,000
74,520
84,000
150,000
150,000
235,750
35,750
85,000
100,000
100,000
0
50,000
125,610
135,610
200,000
175,000
200,000
100,000
100,000
100,000
100,000
0
78,800
78,800
40,000
20,000
400,000
400,000
95,381
104,000
1,985,061
1,628,160
BoOom Line
Cristo Rey Boston
Dalhousie University - Engineering Eleva3on Scholars
Florida Atlan3c University
Hope Ignites
Na3vity Prep School - Boston Na3vity School of Worcester
Palm Beach Cty. School District Scholarships for PBCSD
Opera3on Jump Start
Providence St. Mel School Sonoma State University
SUNY Ulster Comm. College
Take Stock in Children
University of Florida
University of New Brunswick Execu3ve Orders Impact Project
development officer
Subtotal - Disadvantaged
790,000
TARGET = $1,770,743
2