Page 2 - Bundle for MF Final

Bates no 001 Awards and Costs

Date Carrier Category Polley Amount Control LOL Income Costs LOL LOEamlngs
2016
4th Mav to vear end Cirencester Private Old Loss of earnines 37.691.55 37.691.55 37.691.55 37.691.55
27th Seotember easvJet EJ Loss of Licence 144.890.92 144.890.92 0.00 144.890.92
11th October Hiscox ( Acauired Julv 2017 ) Private Julv 2017 loss of licence 250.046.00 250.046.00 0.00 250.046.00
28th October AlG EJ Personal Accident 525,397.60 525,397.60 525.397.60 525,397.60
22nd December Diamond Interim Third oartv Third oartv claim 19.000.00 19.000.00 19.000.00 19.000.00 460.000.00
2017 977,026.07 0.00 50,328.75
2017 Year Cirencester Private Old Loss of earnings 50.328.75 50.328.75 50.328.75
13th Seotember Diamond Interim Third oarty Third party claim 20.000.00 20.000.00 20.000.00 20.000.00
2018 70,328.75 0.00
20th April Diamond Third party Personal Accident 325.159.94 325.159.94 325.159.94 325.159.94
20th Aptil Diamond Certs retained Third party Solheim's costs 35.840.06 35.840.06 35.840.06 35.840.06
20th Aoril Diamond Costs Success fee Third oartv Solheim's costs 60.000.00 60.000.00 60.000.00 60.000.00
20th April Diamond Certs Reimbursement Third party Solheim's costs 377.835.52 377.835.52 377.835.52 377,835.52
January to May Cirencester Private Old Loss of earnings 13.205.40 13.205.40 13.205.40
Total 1,859,395.74 812,040.92 460,000.00 394,936.92 1,464,458.82
377.835.52 394.936.92 1,086.623.30
Solheim's awards 1.385.720.16
Solheim Net Solheim costs reim 473.675.58
144,890.92 Total 1,859,395.74
250.046.00
525.397.60 Diamond's costs 201.977.50
460.000.00 Diamond Total 1,039,813.02
50.328.75
13.205.40 Cirencerter 101,225.70 Final schedule
1,443.868.67 Pain, sufferinJ! and amemitv 25.000.00
95.840.06 I loss of congenial employment 10.000.00
1.348,028.61 Diamond total award 460,000.00 Care and assistance 3.477.00
Less interim 39,000.00 Equipment 2.766.00
Paid to KN April 2018 421,000.00 Travel 1./00.00
Medical 9,!10.00
473.675.58 Success fee shortfall 60,000.00 loss of free travel 15.390.00
Witheld 35,840.06 Subtotal ' 66.843.00
Deducted bv KN 95,840.06 Earninl!I 393.157.00
Total 460,000.00
Remitted to SS 325,159.94
Actual 123.473.00
Future 269,684.00
Travel Insurance Trip cancellation Himalayas trip 5,000.00 393,157.00

E:\COBASCO CURRENT\LOUS DIVORCE\CURRENT PAPERS\Sigve Solheim litigation\MJC Statement and supporting docs\Spreadsheets and schedules\Claim against insurers\Total gains to SS and costs to Diamond.xlsxSheetl