Page 10 - Waters Lakeside
P. 10

                    1 BD 1 BA
Rentals
Nights
Avg. Stay
Total Revenue
Approx. Owners Revenue
ADR
2011
Averages
18
52
3.12
$ 11,351
$ 5,392
$ 219
2012
Averages
19
62
3.00
$ 13,465
$ 6,396
$ 282
2013
Averages
30
69
2.00
$ 20,034
$ 9,516
$ 290
2014
Averages
42
122
2.92
$ 33,561
$ 15,941
$ 276
2015
Averages
33
86
2.00
$ 30,391
$ 14,692
$ 361
2016
Averages
38
136
3.00
$ 33,667
$ 15,992
$ 248
2017
Averages
45
113
2.48
$ 37,694
$ 17,905
$ 333
2018
Averages
54
124
2.24
$ 36,943
$ 17,548
$ 299
2019
Averages
34
85
2.53
$ 26,189
$ 12,440
$ 309
2020
Averages
5
106
9.74
$ 28,216
$ 13,447
$ 267
                                            2 BD 2 BA
Rentals
Nights
Avg. Stay
Total Revenue
Approx. Owners Revenue
ADR
2011
Averages
25
70
2.72
$ 25,843
$ 12,275
$ 374
2012
Averages
43
89
3.77
$ 28,183
$ 13,387
$ 318
2013
Averages
56
111
3.74
$ 36,734
$ 17,449
$ 332
2014
Averages
84
125
2.63
$ 50,800
$ 24,025
$ 408
2015
Averages
41
107
3.00
$ 51,991
$ 24,695
$ 488
2016
Averages
42
109
2.59
$ 45,489
$ 21,607
$ 418
2017
Averages
42
120
2.89
$ 49,863
$ 23,685
$ 414
2018
Averages
50
115
2.29
$ 46,505
$ 22,090
$ 406
2019
Averages
33
89
2.67
$ 38,283
$ 18,185
$ 432
2020
Averages
5
103
2.64
$ 45,980
$ 22,005
$ 444
                                             Rental
DATA
3 BD 3 BA
Rentals
Nights
Avg. Stay
4.64
Total Revenue
Approx. Owners Revenue
ADR
   Offset some of your ownership costs by making your new home available for rent while you are away. Horseshoe Bay Resorts evenoffers a complete turnkey rental program that handles all bookings, cleaning and maintenance so you’re completely hands off.
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
Averages
Averages
Averages
Averages
Averages
Averages
Averages
Averages
Averages
Averages
21
17
25
38
29
36
37
39
41
3
85
83
128
116
86
92
93
101
104
58
4.83
6.04
3.19
3.00
2.54
2.54
2.56
2.51
2.36
$ 44,514
$ 34,463
$ 61,171
$ 77,978
$ 68,949
$ 65,800
$ 67,933
$ 63,392
$ 68,846
$ 40,518
$ 20,937
$ 16,370
$ 29,056
$ 37,040
$ 32,751
$ 31,255
$ 32,268
$ 30,111
$ 32,702
$ 19,653
$ 580
$ 542
$ 565
 $ 683
$ 804
$ 719
$ 728
$ 626
$ 665
 $ 696
 3 BD 2 BA
Rentals
Nights
Avg. Stay
Total Revenue
Approx. Owners Revenue
ADR
2011
Averages
19
89
3.53
$ 28,062
$ 13,330
$ 314
2012
Averages
18
94
3.35
$ 29,262
$ 13,899
$ 310
2013
Averages
21
76
3.79
$ 34,055
$ 16,176
$ 447
2014
Averages
31
116
4.02
$ 42,042
$ 19,970
$ 364
2015
Averages
25
96
4.00
$ 44,965
$ 21,358
$ 471
2016
Averages
29
75
2.62
$ 43,404
$ 20,617
$ 579
2017
Averages
22
60
2.67
$ 32,961
$ 15,656
$ 547
2018
Averages
32
74
2.28
$ 35,055
$ 16,651
$ 471
2019
Averages
23
61
2.58
$ 33,502
$ 15,914
$ 551
2020
Averages
4
63
2.34
$ 34,742
$ 16,588
$ 547
                                                          
   8   9   10   11   12