Page 39 - November 2019 Council Meeting Notebook Online
P. 39

Percent  Remaining  50.06 %  0.80 %  0.06 %  2.63 %  21.39 %  33.99 %  66.55 %  38.80 %  37.96 %  36.49 %  37.08 %  53.74 %  29.66 %  2.09 %  34.11 %









                                  Remaining  Funding  5,344,894  24,913  336  1,000  2,963,869  522,293  509,859  419,208  1,695,443  1,207,687  867,807  2,721,092  118,658  19,835  16,416,894



                                         $                                                                                                                                                                                                                                            $



                                  2019 Amount  Spent  2,889,052  $            2,742,186                2,864                      37,000                    3,232,866                600,841                   121,804                   318,236                   852,612                   787,368                   745,848                   663,069                   281,342                   246,469                   13,521,557  $








                                  2019 Approved  Deobligations  Funding  100,424  $               7,545,000  -                         -  3,150                      -  -                         38,000  224,813                   4,130,955  8,698                      952,000  999                         298,354  1,537                      607,505  124,499                   2,020,942  126,225                   1,325,000  106,394                   1,378,000  -                         2,148,832  -                         400,000  -                         -  696,739  $               20,844,588






                  Propane Education & Research Council



                      Docket Funding Summary For the Nine Months Ended September 30, 2019  2019 Approved Beginning  Balance  $            789,370  $                                       2,767,099                                        6,350                                         -                                       2,290,593                                 179,832                                    334,308                                    131,476                                 651,612                                 796,280                                 342,049                                 1,235,329
















                                  Approved  Funding  10,676,710  3,100,000  547,420  38,000  13,853,502  1,536,600  766,104  1,080,570  4,466,534  3,310,000  2,340,527  5,063,832  400,000  950,000  48,129,799




                                         $                                                                                                                                                                                                               $




















                                          Residential & Commercial Markets   Presidential Discretionary   Technical Research   Safety and Training  Safety and Technical Training   Outdoor Power Equipment  Material Handling/Industrial   Business Development  Corporate Communications   Total Docket Payable and Council Appropriations

















                                             Homeowner   Program Support   Propane Industry   Autogas   Agriculture
   34   35   36   37   38   39   40   41   42   43   44