Page 44 - FY 2021-22 Adopted Budget file_Neat
P. 44

General Services

                                                            Mayor's       Council       Mayor's
                                                           Proposal      Changes        Changes         Final
                                                            Budget        Budget         Budget        Budget
                                                         Appropriation  Appropriation  Appropriation  Appropriation
                                                            2021-22       2021-22       2021-22        2021-22


                                             EXPENDITURES AND APPROPRIATIONS
           Salaries
             Salaries General                              113,956,523   115,896,090             -              -
             Salaries  Construction Projects                  300,257        300,257             -              -
             Salaries, As-Needed                             2,219,004     2,219,004             -              -
             Overtime General                                3,692,553     3,692,553             -              -
             Hiring Hall Salaries                            6,157,135     6,157,135             -              -
             Hiring Hall Construction                          77,464         77,464             -              -
             Benefits Hiring Hall                            2,744,656     2,744,656             -              -
             Overtime Hiring Hall                             104,130        104,130             -              -
           Total Salaries                                  129,251,722   131,191,289             -              -
           Expense
             Printing and Binding                              64,968         64,968             -              -
             Travel                                           280,200        280,200             -              -
             Contractual Services                           29,042,134    29,042,134             -              -
             Field Equipment Expense                        37,011,457    37,011,457             -              -
             Maintenance Materials, Supplies and Services    5,846,863     5,846,863             -              -
             Custodial Supplies                              1,008,870     1,008,870             -              -
             Construction Materials                            20,151         20,151             -              -
             Petroleum Products                             39,139,595    39,139,595             -              -
             Transportation                                    23,176         23,176             -              -
             Utilities Expense Private Company               4,000,000     4,000,000             -              -
             Marketing                                         19,442         19,442             -              -
             Uniforms                                         105,051        105,051             -              -
             Laboratory Testing Expense                       462,957        462,957             -              -
             Office and Administrative                        857,717        857,717             -              -
             Operating Supplies                               784,578        784,578             -              -
             Leasing                                        19,796,181             -             -              -
           Total Expense                                   138,463,340   118,667,159             -              -
           Equipment
             Other Operating Equipment                        120,000        120,000             -              -
           Total Equipment                                    120,000        120,000             -              -
           Special
             Mail Services                                   3,494,814     3,494,814             -              -
           Total Special                                     3,494,814     3,494,814             -              -
           Total General Services                          271,329,876   253,473,262             -              -












                                                            R-32
   39   40   41   42   43   44   45   46   47   48   49