Page 611 - FY 2021-22 Adopted Budget file_Neat
P. 611

FEDERAL, STATE, AND COUNTY GRANT FUNDING ESTIMATES
                                                                               2019-20  2020-21 Estimated  2021-22 Estimated
                                                                              a
                                                                              r
                                                                             G
                                                                       Sub-function Codent Receipts  Grant Receipts  City Match  Grant Receipts  City Match
       Police (Continued).........................................................................................................................................................................................................................
       2018-19 STEP Program...................................................................................................................................................................................................................  AC           4,773,912                         --                           --                           --                          --

       2019-20 STEP Program...................................................................................................................................................................................................................  AC           1,297,536            3,658,167                         --                         --                            --
       2016 Technology Innovation for Public Safety..................................................................................................................................................................................  AC              115,257                           --                         --                           --                          --
             Total Police                                                    $       12,156,956  $       10,160,951  $           124,605  $          2,193,778  $            600,925
       Public Works, Bureau of Sanitation
       Beverage Container Recycling City/County Payment Program ........................................................................................................................................................  BL  $          994,643  $        1,000,000  $                     --  $          1,000,000  $                      --

       Brownfields Community-Wide-Area Assessment Grant - Los Angeles..............................................................................................................................................  BL              134,330                 24,031                         --                         --                            --
       Brownfield Assessment Cooperative Agreement...............................................................................................................................................................................  BL                        --                         --                           --               300,000                          --
       Brownfields Cleanup Grant FY19.....................................................................................................................................................................................................  BL                        --               200,000                         --               200,000                          --
       Brownfields Cleanup Grant FY20.....................................................................................................................................................................................................  BL                        --               200,000                         --               200,000                          --
       Cal Fire Urban and Community Forestry Program (FY 2016-17) - California Climate Investments Grant .........................................................................................  BL              240,612               363,215                         --                         --                            --
       Clean Cities Programmatic Support.................................................................................................................................................................................................  BL                56,250                 55,000                         --                 55,000                          --
       Cal Fire Urban and Community Forestry Program (FY 2014-15) - Greenhouse Gas Reduction Grant (Green Trees for the Golden State)........................................  BL                59,532                 52,108                         --                           --                          --
       Illegal Disposal Site Abatement Grant Program (FY 2018-19)..........................................................................................................................................................  BL                68,753               431,247                         --                         --                            --
       Local Government Waste Tire Amnesty Grant.................................................................................................................................................................................  BL                16,035                 19,177                         --                           --                          --
       Local Government Waste Tire Cleanup Grant Program....................................................................................................................................................................  BL                        --               100,000                         --                           --                          --
       MSRC - PON2018-01 - Local Government Partnership Program (LGPP) Clean Transportation Funding...........................................................................................  BL                        --               225,000                         --               675,000                          --
       MTA 2013 Call for Projects..............................................................................................................................................................................................................  BL                        --              1,145,400               200,000                         --                            --
       National Environmental Policy Act - Housing Urban Development Department - 44th Program Year Grant.......................................................................................  BL                97,550               693,058                         --                           --                          --
       Orphan Site Cleanup Fund...............................................................................................................................................................................................................  BL                  9,770                 13,110                         --                           --                          --
       Proposition 1: Water Quality Supply and Infrastructure Act 2014......................................................................................................................................................  BL              255,028            2,638,727                         --                           --                          --

       Proposition 68: Green Infrastructure ...............................................................................................................................................................................................  BL                        --              1,132,500                         --            1,132,500                          --

       Proposition 84: Integrated Regional Water Management Program Round 1......................................................................................................................................  BL                        --                         --                           --              2,697,284                          --
       Proposition 84: Integrated Regional Water Management Program Round 2......................................................................................................................................  BL              509,959                 60,450                         --                           --                          --
       Proposition 84: Storm Water Grant Program (SWGP) Round 2.......................................................................................................................................................  BL              850,503               288,474                         --                         --                            --
       Proposition 84: Urban Greening Grant Program (Round 2)..............................................................................................................................................................  BL              250,000                           --                         --                         --                            --

       Proposition 84: Santa Monica Bay Restoration Commission (Westwood).........................................................................................................................................  BL                        --            1,100,000            1,080,000              1,100,000             1,080,000
       Self Generation Incentive Program California Public Utility Commission /SoCal Gas........................................................................................................................  BL              350,050               348,400                         --               348,400                          --
       Urban and Community Forestry Program Grant (FY2017-18)...........................................................................................................................................................  BL                        --               622,250               251,773               622,249                251,773
       Urban and Community Forestry Program Grant (FY2018-19)...........................................................................................................................................................  BL                        --               750,000                         --               750,000                          --
       Urban and Community Forestry Program Grant (FY2019-20) ..........................................................................................................................................................  BL                        --               375,000               127,175               375,000                127,175
       Used Oil Payment Program Grant....................................................................................................................................................................................................  BL           1,081,895              1,000,000                         --              1,000,000                          --
             Total Public Works, Bureau of Sanitation                        $       4,974,910  $       12,837,147  $        1,658,948  $       10,455,433  $         1,458,948
        Public Works, Bureau of Street Lighting

        National Aeronautics and Space Administration (NASA) Grant        BL  $                    --  $        1,300,000  $                     --  $        1,200,000  $                      --

             Total Public Works, Bureau of Street Lighting                   $                    --  $          1,300,000  $                     --  $          1,200,000  $                      --
       Public Works, Bureau of Street Services
       Waste Tire Enforcement Grant........................................................................................................................................................................................................  BF  $            29,462  $             30,000  $                     --  $             71,668  $                      --
             Total Bureau of Street Services                                 $            29,462  $             30,000  $                     --  $             71,668  $                      --
       Transportation
       6TH Street Bridge Bicycle & Pedestrian Improvement - ATPL 5006(816) .........................................................................................................................................  CA  $          253,162  $        1,798,000  $                     --  $                       --  $                      --

       Active Streets LA:  Budlong Avenue - MOU 920000000MX201409 ..................................................................................................................................................  CA                  7,638                         --                           --                           --                          --
       Angels Walk - Central Avenue ........................................................................................................................................................................................................  CA                14,789                 74,121                  18,530                         --                            --
       Angels Walk - Crenshaw Boulevard ................................................................................................................................................................................................  CA                52,431                 22,820                    5,705                           --                          --
       Angels Walk Boyle Heights - MOU P00F3722 .................................................................................................................................................................................  CA              435,492               121,084                47,088                 65,454                          --

       ATCS Central Business District - MOU P000F1307 .........................................................................................................................................................................  CA              326,381                         --                           --                           --                          --
       ATCS I-5 North Construction ITS Upgrade - FA#9200000008355053 ..............................................................................................................................................  CA                56,363                           --                         --                           --                          --
       ATCS I-5 North Construction TS Intercon. - FA#9200000008355052 ...............................................................................................................................................  CA                74,027                           --                         --                         --                            --
       ATSAC Infrastructure Comm. Systems I-110 Fwy............................................................................................................................................................................  CA           1,265,772                           --                         --                           --                          --
       Balboa Blvd Widening at Devonshire...............................................................................................................................................................................................  CA           1,001,611                         --                           --                         --                            --
       Beverly Blvd Active Transportation Enhancements RPSTPLE-5006(763) ........................................................................................................................................  CA              239,799                         --                           --                           --                          --
       Bicycle Wayfinding Signage - 5006(690) .........................................................................................................................................................................................  CA                        --                           --                         --               283,000                  71,000
       Burbank Blvd & Woodley Ave Intersection Improvements - P00F3169 - HPLUL-5006(638)..............................................................................................................  CA              115,187                           --                         --                         --                            --

       Burbank Blvd To Cleon Av-Po008046/ Highway-Rail Grade - P00F1338 .........................................................................................................................................  CA              147,423               200,000                70,000              4,458,000             1,567,000
       Century Blvd Extension - STPL-5006(810).......................................................................................................................................................................................  CA           3,765,077                 92,958                         --                         --                            --
       Century City Urban Design & Ped Connection - 5006(723)...............................................................................................................................................................  CA                  1,096                           --                         --                         --                            --
       Cesar Chavez Transit Corridor (110 Fwy To Alameda) CML-5006(729)  ..........................................................................................................................................  CA              534,648               350,000                  87,664               284,840                  71,343
       Cesar Chavez/Lorena Avenue/Indiana Street Intersection - MOU Po008075 ....................................................................................................................................  CA                81,015                           --                         --                         --                            --
       Charles Kim ES-SR2S Cycle 10 SR2SL-5006(852) .........................................................................................................................................................................  CA              198,092                           --                         --                         --                            --


       Colorado Blvd Pedestrian & Bicycle Active Transportation Improvement ATPL-5006(849) ...............................................................................................................  CA              520,960            3,000,000                36,130              3,000,000                  36,130
       District 9 Central Ave B/W MLK-Vernon - 5006 (797) ......................................................................................................................................................................  CA                  7,994               222,395                61,780               200,000                  55,428

       Dolores Huerta  28Th Street, et. al. - ATPL 5006(804) .....................................................................................................................................................................  CA           1,994,548              2,297,052            3,286,299                           --                          --
       Downtown LA On Demand Mobility Connectivity Center...................................................................................................................................................................  CA              512,059                         --                           --                         --                            --
       East Hollywood Vermont Medians  Rpstple - 5006(716) ..................................................................................................................................................................  CA                  6,843                           --                         --                           --                          --
       Eastside Light Rail Pedestrian Linkage CML-5006(606)...................................................................................................................................................................  CA              943,339                 41,440                10,360                           --                          --

       Evergreen Park Enhancement - 5006(859).......................................................................................................................................................................................  CA                55,870                 91,861                25,010               675,000                185,000

       Expansion of LA Express Park into Exposition Park.........................................................................................................................................................................  CA                        --                           --                         --               132,000                  33,000
       Expansion of LA Express Park into Venice.......................................................................................................................................................................................  CA                        --               132,480                33,120               740,520                185,130

       Expo Line Bundy Station First Last Mile Improvements SRTSL-5006(801) ......................................................................................................................................  CA                13,189                         --                           --                           --                          --
       Expo Line Pedestrian Improvement Project West (Crenshaw to City Limit) ATPL-5006(808) ...........................................................................................................  CA                42,660                         --                           --                         --                            --
       Figueroa Corridor, Agreement #07-Iig-4214 ....................................................................................................................................................................................  CA           3,317,647                         --                           --                         --                            --
       First & Last Mile Connectivity - 5006(814) .......................................................................................................................................................................................  CA                  5,604               400,000               100,000               400,000                100,000

       Glendale-Hyperion Intersections FA#9200000009206......................................................................................................................................................................  CA              255,731               400,000                80,000               400,000                  80,000
       Highway-Rail Grade Crossing Improvement Project MOU Po0F1338 ..............................................................................................................................................  CA                31,146                         --                           --                           --                          --
       Hollywood Integrated Modal Information System - 5006(828) ..........................................................................................................................................................  CA              312,406               339,397               206,872               995,693                599,607

       Hollywood Pedestrian Transit Crossroad Phase 2 STPL-5006(786)..................................................................................................................................................  CA              127,493                 40,000                  5,197                         --                            --
       Hollywood Pedestrian/Transit Crosswalk Phase 1 STPL-5006(787) .................................................................................................................................................  CA              401,982               197,253               129,975                 66,487                  43,810
       Hollywood Western Pedestrian Improvements - Atpl-5006(803) ......................................................................................................................................................  CA                  1,000                           --                         --                         --                            --
       HSIP CYC5 Pedestrian Refuge 5006(771) ......................................................................................................................................................................................  CA                  7,799                           --                         --                         --                            --
       HSIP CYC6 - 5 New Signals in HW and SP 5006(793) ....................................................................................................................................................................  CA              152,477               100,830                  11,203               403,320                  44,813
       HSIP CYC6 Traffic Signal Modification 5006(788) ...........................................................................................................................................................................  CA              616,240                         --                           --                         --                            --
       HSIP CYC6-2015 5 New Signals HW & SP 5006(789) ....................................................................................................................................................................  CA              718,976                           --                         --                           --                          --

       HSIP CYC6-46 RR Flashing Beacons 5006(794) ............................................................................................................................................................................  CA                     746               180,634                20,070               722,534                  80,282

       HSIP CYC7 Crenshaw Safety Program 5006(845) ..........................................................................................................................................................................  CA              358,000                 59,600                    5,960            2,700,000                300,000
       HSIP CYC8-15 New Traffic Signals 5006(867).................................................................................................................................................................................  CA              367,125               450,000                50,000               171,000                  19,000

       HSIP CYC8-19 Left Turn Signal Modification (868)..........................................................................................................................................................................  CA              238,576                 90,000                10,000                 90,000                  10,000

       HSIP Olympic Blvd B/W Lorena & Soto 5006(791) ..........................................................................................................................................................................  CA                  2,931                           --                         --               668,340                  74,260
       HSIP7 RRFB 28 Locations 5006(843)..............................................................................................................................................................................................  CA                        --                         --                           --            2,981,340                331,260

       HSIP7 Traffic Signal Mods 17 Locations 5006(844)..........................................................................................................................................................................  CA              311,835                           --                         --            3,693,900                          --

       I-110 Corridor Revitalization Grand Avenue/Flower Avenue - MX201434..........................................................................................................................................  CA                     904               300,000               100,000            1,000,000                250,000

       LANI Highland Park 5006(719)........................................................................................................................................................................................................  CA                  7,875                 13,875                         --                           --                          --
       LANI West Boulevard Community Linkages Project CML-5006(894)................................................................................................................................................  CA                        --               142,005                  35,502                 69,943                  17,486
       Little Tokyo Pedestrian Safety Project - Atpl 5006(807) ...................................................................................................................................................................  CA              445,592              2,925,181                         --                           --                          --
       Magnolia Blvd Widening 5006(819) .................................................................................................................................................................................................  CA              184,950               325,000               175,000            4,467,000             2,405,000

       Measuring VMT Reduction from Shared Mobility Services through Real-time Data...........................................................................................................................  CA              198,400                           --                         --                         --                            --

       Menlo Est & W. Vernon Es Apt. 5006(799) ......................................................................................................................................................................................  CA           2,225,051            2,516,549            1,716,452                           --                          --
       Metro Net Toll Grant-Cesar Chavez Great Street Project..................................................................................................................................................................  CA                82,003               173,500                         --               173,500                          --
       North of 1-10 from Motor Ave. 5006(775) ........................................................................................................................................................................................  CA              109,977               500,000               100,000               800,000                160,000
       North Spring Street Over LA River STPL-5006 (563)........................................................................................................................................................................  CA              752,141               320,000                  80,000                         --                            --
       Olympic Blvd. Mateo Good Movement Ph. 2 - MOU PO00F1205.....................................................................................................................................................  CA                32,188                   6,500                    3,500              1,690,000                910,000
       Open Streets-Culver City To The Beach...........................................................................................................................................................................................  CA                        --                 58,653                37,250                         --                            --

       Open Streets-Glendale Meets Atwater Village..................................................................................................................................................................................  CA                        --                 14,844                44,880                         --                            --

       Open Streets-Heart Of LA-Phase 2..................................................................................................................................................................................................  CA              281,338                         --                           --                           --                          --
       Open Streets-Iconic Wilshire............................................................................................................................................................................................................  CA              185,963                         --                           --                         --                            --
       Open Streets-Meet The Hollywoods.................................................................................................................................................................................................  CA                81,934                         --                           --                           --                          --
       Open Streets-San Pedro Wilmington...............................................................................................................................................................................................  CA              273,838                           --                         --                           --                          --
       Orange Line-Sherman Way Pedestrian Linkages ATPL-5006(850) ..................................................................................................................................................  CA                98,093                   3,337                     846               900,000                225,000
       Pasadena Avenue Pedestrian Connection to Gold Line Heritage Sq Station CML-5006(779) ...........................................................................................................  CA           1,430,592               422,408               105,800                           --                          --
       Ped & Bike Neighborhood Intersection Improvement - ATPL 5006(847)............................................................................................................................................  CA                11,904               289,000                72,000               154,000                  39,000

       Reconfigure San Fernando Rd 5006(651) .......................................................................................................................................................................................  CA                  9,164                           --                         --                           --                          --
       Safe Routes to School Top 50 SRTS Plans - ATPL-NI 5006(809).....................................................................................................................................................  CA              579,447               920,582                         --                 60,000                          --
       SAFETEA LU: Balboa Bl/San Fernando Rd 5006(490) ....................................................................................................................................................................  CA                  1,000                 37,000                         --                         --                            --
       SAFETEA LU: Balboa/Knollwood 55006(534) .................................................................................................................................................................................  CA                  1,000                 37,000                         --                         --                            --

       Sheridan Es& Breed Street Esatpl-5006(800) ..................................................................................................................................................................................  CA           2,195,899            2,392,083                         --                           --                          --
       Soto Street Widening Multnomah Street To Mission Road Fa#F7109 ..............................................................................................................................................  CA              746,097            1,000,000               200,000                           --                          --

                                                             429
   606   607   608   609   610   611   612   613   614   615   616