Page 46 - GB SUBJECTS NEW - ALL PAGE NO
P. 46

e
                                                                                                     j
                                                                                                        t
                                                                                                       c
                                                                                                  P
                                                                                    Actuals                         on 01-
                                                                                                    o
                                                                                                   r
                                                                                                         i
                     Sl.                                       Estimated for                                                           Budget for
                     No.   Code         Head of Account           2023-24      01-04-2023 to 31- 01-2024 to 31-        Total            2024-25
                                                                                    12-2023          03-2024
                                                                    (A)               (B)              (`c)            (B+C)
                            2113    C.R.F Investment                                                                                     -
                            2113    C.R.Investment                                                                                       -
                                                     Total Rs        16,33,10,727       9,70,96,715.43                     9,70,96,715        17,88,90,418.50
                      6     3024    Interest on Investments & other Mis. Income                                                          -
                                    Interest on RF

                           302401   Investment                        1,10,09,193               67,28,533                     67,28,533          1,28,82,007.00
                           302402   Interest on SSD Investment                    2,359                      1,356                     1,356                    2,148.00


                           302403   Interest on Gratuity Investment           3,95,435                         235                        235               3,95,507.00










                           302405   Interest on Staff M&W Investment      2,55,131                                                       -               2,95,541.00
                           302406   Interest on CGF Investment                  99,702                    99,702                   99,702               1,14,714.00






                           302408   Interest on Building Fund Investment3,49,465                 3,49,465                       3,49,465               4,02,083.00








                            3022    Entrance Fees                        25,20,000               19,25,904                    19,25,904
                            3025    Interest Received From Bank                                1,87,646                         1,87,646
                            3026    Other Miscellaneous Receipts                                    1,256                            1,256
                            3034    TDS Refund 2016-17                                              6,460                            6,460
                                                     Total Rs          1,46,31,285          93,00,557.44                      93,00,557          1,40,92,000.00
                      7     102     Reserves & Surplus
                            1022    Non-Statutory Reserves
                           102201   Building Fund                                   -                         4,02,083               4,02,083                            -
                          102203A Staff Welfare Fund Investable
                           102203   Staff Welfare Fund                                            97,097             2,95,541               3,92,638
                           102204   Contingency Reserve Fund
                           102205   Reserve For Gratuity                                                      3,95,507               3,95,507
                           102206   Undisbursed Profits
                           102404   Members Welfare Fund                                     62,03,897           15,50,974             77,54,871               2,58,71,000
                                                                                             63,00,994           26,44,105             89,45,099               2,58,71,000
                            1023    Statutory Reserves
                           102301   Co-Op Education Fund                                                                                 -
                           102302   Reserve Fund                                                         1,28,82,007          1,28,82,007
                           102303   R.F.Investable
                                                                                    43
   41   42   43   44   45   46   47   48   49   50   51