Page 119 - New Allen Alliance Digital Book
P. 119

Uses                        Quantity  Unit      Unit Cost        Total
                   Excavation, Common                                200.0     Cys           $30.00        $6,000.00
                   Subgrade Treatment, Type II                       240.0     Sys           $15.00        $3,600.00
                   Milling, Asphalt, 1.5 IN.                         3325.0    Sys           $10.00       $33,250.00
                   HMA Type B, Surface                               275.0    Tons           $95.00       $26,125.00
                   HMA Patching, Type B                              135.0    Tons           $95.00       $12,825.00                   STELLAR PROJECT 5:
                   Asphalt  for Tack Coat                             2.0     Tons          $450.00         $900.00                    Monroeville Forest
                   Compacted Aggregate fo Base , No. 53              630.0    Tons           $40.00       $25,200.00                   Street Sidewalk
                   Plain Cement Concrete Pavement, Approach, 6 inches   240.0  Sys           $65.00       $15,600.00
                   Sidewalk, Concrete, 4 inches                      1800.0    Sys           $55.00       $99,000.00                   Improvments
                   Curb Ramp, Concrete                               16.0     Each          $500.00        $8,000.00
                   Detectable Warning Surface                        16.0     Each          $125.00        $2,000.00
                                                                                                                                       Gap:     $368,898.
                   Line, Paint, Broken, Yellow, 4 inches             440.0     Lft            $2.00         $880.00                    Leverage:    $49,181.
                   Transverse Markings, Thermo.., Stop Line, 24 inches   112.0  Lft           $4.50         $504.00
                   Transverse Markings, Thermo., White, Crosswalk, 24 inches   784.0  Lft     $4.00        $3,136.00
                   Construction Sign, Type B                          8.0     Each          $100.00         $800.00
                   Construction Sign, Type A                         16.0     Each          $200.00        $3,200.00
                   Mulched Seeding, Undistributed                    1500.0    Sys            $1.50        $2,250.00
                   Mailbox Assembly Remove/Relocate and Reset        14.0     Each          $125.00        $1,750.00
                   Pipe, Type 2, Circular, 12   (Undistributed)      100.0     Lft           $30.00        $3,000.00
                   Inlet, J-10 (undistributed)                        8.0     Each          $1,500.00     $12,000.00
                   Casting, Adjust to Grade (undistributed)           4.0     Each          $500.00        $2,000.00
                   Structure Backfill, Type 2                        30.0      Cys           $30.00         $900.00
                   Clearing Right of Way (3%)                         1.0     LSum          $7,900.00      $7,900.00
                   Erosion Control (1.5%)                             1.0     LSum          $3,900.00      $3,900.00
                   Construction Engineering (3%)                      1.0     LSum          $7,900.00      $7,900.00
                   Maintenance of Traffic (3%)                        1.0     LSum          $7,900.00      $7,900.00
                   Mobilization and Demobilization (5%)               1.0     LSum         $13,100.00     $13,100.00
                   Construction Sub-Total                                                                $303,620.00
                   Engineering                                                                            $42,506.80
                   Environmental Review                                                                    $5,000.00
                   Inspection                                                                             $37,952.50
                   Grant Administration                                                                   $24,000.00
                   Labor Standards                                                                         $5,000.00
                   Non-Construction Sub-Total                                                            $114,459.00
                   TOTAL PROJECT COSTS                                                                   $418,079.00
                                                                                                                                    119




       EARR PLAN.indd   119                                                                                                                             11/13/18   10:49 AM
   114   115   116   117   118   119   120   121   122   123   124