Page 6 - 1831 NW 1st Ter Pompano Beach, FL 33060
P. 6

SINGLE FAMILY RESIDENTIAL
        1831 NW 1st Terrace
        Liberty Park, Pompano Beach, FL
                  INACTIVE                $337,450             4             2              1,215 Sq.Ft.
                  9/18/2021               List price          Beds         Baths             278/ Sq.Ft.



        Home    States   Florida   Pompano Beach   1831 NW 1st Terrace

                                                                                Property Valuation Analytics


                                                                                                      Airbnb  Traditional
                                                                         RENTAL INCOME               $6,120   $1,767
                                                                         See Comps                    $335/night  $62/night
                                                                         EXPENSES                     $2,373   $850
                                                                         Customize Mortgage calculator
                                                                         CASH FLOW                    $3,747   $917

                                                                         CASH ON CASH                 13.33%   3.26%
                                                                         CAP RATE                     13.33%   3.26%

                                                                         10 YEAR PAYBACK BALANCE     $486,622 $113,044
                                                                                Liberty Park Analytics


                                                                         Optimal Strategy: Airbnb, House, 5 Bedrooms
                        +                                                                             Airbnb  Traditional

                                                                         RENTAL INCOME               $3,591  $1,261
                                                                         See Comps                   $120/night  $42/night
        Description                                                      AVAILABILITY                 Medium   Low

                                    ...                                  OCCUPANCY                    61%     93%
                                    Show More
                                                                         IMPACT OF REVIEWS            Medium   Low
          CONTACT AGENTS




        General Information
   1   2   3   4   5   6   7   8   9   10