Page 162 - KEBAL ABPN 2020
P. 162

KELAB BELIA ANAK LAYANGAN (KEBAL)
                                D/A : Majlis Belia Labuan , Kompleks Sukan Labuan, 87000 WP Labuan.
                                  Email: kebal_wpl@yahoo.com   |   Website: http://www.kebal.com.my



                                                  INCOME STATEMENT
                                       For the Twelve Months Ending 31 Dec 2019

                                                         Current Month                 Year to Date
               Revenues
                                                                   RM                          RM
               INCOME - SPORNSORSHIP                          1,600.00      9.16          1,600.00      9.16
               OTHER INCOME                                   7,803.47     44.66          7,803.47     44.66
               INCOME - MEMBERSHIP FEES                          73.00      0.42             73.00      0.42
               INCOME - ACTIVITY FEES                         7,995.00     45.76          7,995.00     45.76

               Total Revenues                                17,471.47    100.00         17,471.47    100.00


               Cost of Sales

               Total Cost of Sales                                0.00      0.00              0.00      0.00

               Gross Profit                                  17,471.47    100.00         17,471.47    100.00


               Expenses
               ADVERTISEMENT                                     86.00      0.49             86.00      0.49
               ALLOWANCE                                        710.00      4.06            710.00      4.06
               ACTIVITY EXPENSES                             12,844.85     73.52         12,844.85     73.52
               BANK CHARGES                                      58.00      0.33             58.00      0.33
               DEPRECIATION OF FIXED ASSETS                     297.30      1.70            297.30      1.70
               DONATION                                         195.00      1.12            195.00      1.12
               ENTERTAINMENT                                     90.00      0.52             90.00      0.52
               POSTAGE & TELECOMMUNICATION                       17.90      0.10             17.90      0.10
               PRINTING & STATIONERY                            353.70      2.02            353.70      2.02
               REPAIR & MAINTENANCE                             205.20      1.17            205.20      1.17
               REFRESHMENT                                    1,437.80      8.23          1,437.80      8.23
               SUBSCRIPTION FEES                                280.00      1.60            280.00      1.60
               SUNDRY EXPENSES                                  297.20      1.70            297.20      1.70
               TRANSPORTATION                                   100.00      0.57            100.00      0.57
               TRAVELLING & ACCOMODATION                      1,400.00      8.01          1,400.00      8.01
               TOURNAMENT EXPSENSE                              150.00      0.86            150.00      0.86
               VEHICLE RUNNING EXPENSES                          30.00      0.17             30.00      0.17
               OFFICE & STATIONERY                              545.35      3.12            545.35      3.12

               Total Expenses                                19,098.30    109.31         19,098.30    109.31

                                                                  (RM                         (RM
               Net Income                                     1,626.83)    (9.31)        1,626.83)     (9.31)







                                                            122
   157   158   159   160   161   162   163   164   165   166   167