Page 13 - Management Accounts Jan 2017
P. 13

Overheads - Projects




















                                                      MONTH                               YEAR-TO-DATE
              Description £(000)           Act         Bud          A v B         Act          Bud         A v B
     Production Overheads Recovery         0            0            0             0            0           0
     Indirect Labour Costs                 0            0            0             0            0           0
     Sales Commission                      0            0            0             0            0           0
     People Costs                          0            0            0             0            0           0
     Expenses                              0            0            0             0            0           0
     Office and IT Costs                   0            0            0             0            0           0
     Facilities Costs                      0            0            0             0            0           0
     Vehicle Costs                         0            0            0             0            0           0
     Planned Maintenance                   0            0            0             0            0           0
     Reactive Maintenance                  0            0            0             0            0           0
     Production Costs                      0            0            0             0            0           0
     Dispatch Costs                        0            0            0             0            0           0
     Quality Costs                         0            0            0             0            0           0
     Techncial Costs                       15           0           (15)          15            0          (15)
     Sales Rebates and Costs               0            0            0             0            0           0
     Marketing                             0            0            0             0            0           0
     Regional Events and Exhibitions       0            0            0             0            0           0
     Regional Catalogues                   0            0            0             0            0           0
     Regional Media Advertising            0            0            0             0            0           0
     Regional CSA and Hospitality          0            0            0             0            0           0
     Finance Professional Fees             0            0            0             0            0           0
     Depreciation and Amortisation         0            0            0             0            0           0


     Overheads                             15           0           (15)          15            0          (15)

     PRP /Bonus                            0            0            0             0            0           0
     Profit on sale of Assets              0            0            0             0            0           0
     Exchange Gains / (Losses)             0            0            0             0            0           0
     Pension Lump Sum                      0            0            0             0            0           0
     Exceptional Items                     0            0            0             0            0           0

     Bonus and Exceptionals                0            0            0             0            0           0

     Interest Received                     0            0            0             0            0           0


     Total Costs                           15           0           (15)          15            0          (15)

     * Prior Year comparatives to be included from Jan 2017
     * Forecast to be included in future
   8   9   10   11   12   13   14   15   16   17   18