Page 25 - Panduan Simulasi Homer KKP PLTS Hybrid

Input Cost Curve Battery

Capital Cost, Replacement , and O&M Cost of Battery

NZMATES Price Model Battery kWh Qty Capital Cost (USD) Replacement (USD) Battery O&M (USD/year)
Prices

100kWh BESS (4Hr Configuration) 100 1 123,392 61,696 14,753

200kWh BESS (4Hr Configuration) 200 2 194,703 97,351 14,789

400kWh BESS (4Hr Configuration) 400 4 361,500 180,750 14,873

800kWh BESS (4Hr Configuration) 800 8 466,129 233,065 14,925

1600kWh BESS (4Hr Configuration) 1,600 16 889,069 444,534 15,136

3200kWh BESS (4Hr Configuration) 3,200 32 1,737,831 868,915 15,561

6400kWh BESS (4Hr Configuration) 6,400 64 3,235,257 1,617,629 17,368