BUDGETING BUDGETING 4 3 M P E L 11 EMPLOYEE 34 EMPL MANAGER UP 16 EMPLOYEE Manager Up: 3,3 Mio SPV & EXECUTIVE Executive: 2,5 Mio 7 EMPLOYEE Admin: 1,5 Mio ADMIN REG ZONE