Page 303 - Mines Facilities Plan

297

Appendix 1: Classroom Assessment

Comments Not used as classroom. Combined with 253 Not used as classroom. Less than 10 seats. Not used as classroom. Music class only.
Not used as classroom. Not used as classroom. Not used as classroom. Not used as classroom. Added per AMD findings Not used as classroom. Added per AMD findings Added per AMD findings Not used as classroom. Not used as classroom. Not used as classroom. Not used as classroom. Not used as classroom. Not used as classroom. Added per AMD findings Not used as classroom. Not used as classroom. Added per AMD findings Not used as classroom.

Total $219,440 $56,200 $85,590 $57,600 $100,780 $31,950 $39,300 $5,000 $23,850 $50,150 $200,680 $186,050 $29,000 $20,000 $20,000 $20,000 $104,526 $152,450 $153,340 $89,520 $89,310 $195,894

AV / IT $38,000 $38,000 $20,000 $38,000 $20,000 $5,000 $5,000 $5,000 $20,000 $5,000 $38,000 $38,000 $29,000 $20,000 $20,000 $20,000 $38,000 $38,000 $38,000 $38,000 $38,000 $38,000
Cost Analysis Arch ($/SF) $127 $127

FFE ($350/ seat) $70 $0 $70 $0 $70 $0 $0 $0 $0 $0 $70 $70 $0 $0 $0 $0 $92 $70 $70 $70
$30,100 $18,200 $10,850 $19,600 $13,300 $26,950 $34,300 $0 $3,850 $45,150 $26,950 $24,500 $0 $0 $0 $0 $8,750 $18,900 $11,200 $8,400 $8,400 $15,400

Arch Upgrade Level 1 1 1 1 1 1 0 0 0 0 0 1 1 1 0 0 0 2 1 3 1 1 3

Low (10+ yrs) $219,440 $56,200 $85,590 $57,600 $100,780 $31,950 $39,300 $5,000 $23,850 $50,150 $200,680 $186,050 $29,000 $20,000 $20,000 $20,000 $1,145,590 $ - $152,450 $ 152,450.00 $89,520 $89,310 $ 178,830.00

Planning Priority Moderate (5-10 yrs) $ - $ - $104,526 $ 104,526.00 $ -

Immediate (1-5 yrs) $ - $ - $ - $153,340 $195,894 $ 349,234.00