Page 309 - Mines Facilities Plan

303

Appendix 1: Classroom Assessment

Comments
Added per AMD findings Added per AMD findings Not used as classroom. Added per AMD findings Not used as classroom. Not used as classroom. Not used as classroom. Not used as classroom. Not suited for classroom. Not used as classroom. Not used as classroom. Not used as classroom. Not used as classroom. Not used as classroom. Not used as classroom. Not suited for classroom.

Total $26,700 $26,700 $22,500 $22,500 $33,700 $15,850 $22,500 $31,600 $25,650 $22,500 $31,600 $25,650 $88,182 $87,998 $80,048 $79,680

AV / IT $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $5,000 $20,000 $20,000 $20,000 $20,000
Cost Analysis Arch ($/SF)

$0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $92 $92 $92 $92
FFE ($350/ seat)
$21,700 $21,700 $17,500 $17,500 $28,700 $10,850 $17,500 $26,600 $20,650 $17,500 $26,600 $20,650 $8,750 $8,750 $7,700 $7,700

Arch Upgrade Level 1 1 1 1 1 2 1 1 1 1 1 1 1 2 2 2 2

Low (10+ yrs) $ 273,750.00 $ - $ -
$26,700 $26,700 $22,500 $22,500 $15,850 $22,500 $31,600 $25,650 $22,500 $31,600 $25,650 $3,730,920

Planning Priority Moderate (5-10 yrs) $33,700 $ 33,700.00 $88,182 $87,998 $80,048 $79,680 $ 335,908.00 $ - $1,507,764

Immediate (1-5 yrs) $ - $ - $ - $1,089,006