Page 5 - Advancial Federal Credit Union - February 2020
P. 5

ADVANCIAL TOWER CURRENT SITUATION








               BUILDING OVERVIEW                      ADVANCIAL CURRENT SITUATION                                                      OWNERSHIP PROFILE


                 YEAR BUILT/RENOVATED                              LEASE EXPIRATION
                   1984 / 2020*                                     7/31/2022

                    *Renovations commencing Q1 2020;
                     estimated Q3 2020 completion
                   TYPICAL FLOOR SIZE
                    17,385 RSF                                    CURRENT PREMISES
                                                             14TH FLOOR – 16,466 RSF
             TOTAL RENTABLE BUILDING AREA                                                                               JOHN FIELD SCOVELL                        RYAN SUCHALA
                                                                                                                         FOUNDER & CHAIRMAN
                   156,467 RSF                               13TH FLOOR – 16,657 RSF                             WOODBINE DEVELOPMENT CORPORATION             DALLAS MARKET PRESIDENT
                                                                                                                                                                  FIRST UNITED BANK
                                                               1ST FLOOR – 2,171 RSF
                        OCCUPIED
                        83.3%                                TOTAL 35,274 RSF

               26,113 RSF AVAILABLE                              22.5% of building





                   CURRENT QUOTED RENTAL RATE             ESTIMATED CURRENT OCCUPANCY COST
              BASE RENT            $32.00/RSF            BASE RENT            $22.00/RSF


              EST. NNN EXPENSE     $16.13/RSF            EST. OPEX PASS THRU  $8.13/RSF

              EST. ELECTRICITY     $1.58/RSF             EST. ELECTRICITY     $1.58/RSF

                FULL SERVICE QUOTED RENTAL RATE:              TOTAL EST. OCCUPANCY COST:
                         $49.71/RSF                                 $37.71/RSF

                                                                    (35% below market)
                                                                                   *excluding parking costs




                                                                                                       5
   1   2   3   4   5   6   7   8   9   10